Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2022-12-09 (3 years)Status: ActiveBusiness sector: Transformation et conservation de la viande de boucherieLocation: ROSHEIM (67560), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AU PORC FUME : revenue, balance sheet and financial ratios
AU PORC FUME is a French company
founded 3 years ago,
specialized in the sector Transformation et conservation de la viande de boucherie.
Based in ROSHEIM (67560),
this company of category PME
shows in 2023 a net income positive of 42 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AU PORC FUME (SIREN 922095070)
Indicator
2023
Revenue
N/C
Net income
41 514 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2023, AU PORC FUME generates positive net income of 42 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
41 514 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 525%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
525.407%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.364%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
Debt ratio
525.407
Financial autonomy
14.364
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
525.412023
2023
Q1: 0.76
Med: 34.57
Q3: 112.17
Watch
In 2023, the debt ratio of AU PORC FUME (525.41) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.36%2023
2023
Q1: 13.61%
Med: 34.8%
Q3: 54.26%
Average
In 2023, the financial autonomy of AU PORC FUME (14.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 231.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
231.942
Liquidity indicators evolution AU PORC FUME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
Liquidity ratio
231.942
Interest coverage
None
Sector positioning
Liquidity ratio
231.942023
2023
Q1: 101.85
Med: 152.39
Q3: 232.15
Good
In 2023, the liquidity ratio of AU PORC FUME (231.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of AU PORC FUME in its sector
Comparison with sector Transformation et conservation de la viande de boucherie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 35 191€ to 213 767€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
35k€84k€213k€
84 541 €Range: 35 191€ - 213 767€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transformation et conservation de la viande de boucherie)
Compare AU PORC FUME with other companies in the same sector:
The revenue of AU PORC FUME is not publicly disclosed (confidential accounts filed with INPI).
Is AU PORC FUME profitable?
Yes, AU PORC FUME generated a net profit of 42 k€ in 2023.
Where is the headquarters of AU PORC FUME ?
The headquarters of AU PORC FUME is located in ROSHEIM (67560), in the department Bas-Rhin.
Where to find the tax return of AU PORC FUME ?
The tax return of AU PORC FUME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AU PORC FUME operate?
AU PORC FUME operates in the sector Transformation et conservation de la viande de boucherie (NAF code 10.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart