ASCOMETAL HAGONDANGE SAS : revenue, balance sheet and financial ratios
ASCOMETAL HAGONDANGE SAS is a French company
founded 8 years ago,
specialized in the sector Sidérurgie.
Based in HAGONDANGE (57300),
this company of category ETI
shows in 2023 a revenue of 203.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASCOMETAL HAGONDANGE SAS (SIREN 834895013)
Indicator
2023
2022
2021
2020
Revenue
203 226 143 €
260 382 170 €
202 848 635 €
121 260 153 €
Net income
-22 800 138 €
-16 993 818 €
-16 247 012 €
3 005 229 €
EBITDA
-18 443 789 €
-11 556 748 €
-10 982 057 €
-19 484 234 €
Net margin
-11.2%
-6.5%
-8.0%
2.5%
Revenue and income statement
In 2023, ASCOMETAL HAGONDANGE SAS achieves revenue of 203.2 M€. Over the period 2020-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +18.8%. Significant drop of -22% vs 2022. After deducting consumption (112.7 M€), gross margin stands at 90.5 M€, i.e. a rate of 45%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -18.4 M€, representing -9.1% of revenue. Warning negative scissor effect: despite revenue change (-22%), EBITDA varies by -60%, reducing margin by 4.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -22.8 M€ (-11.2% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
203 226 143 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
90 544 312 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-18 443 789 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-18 284 842 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-22 800 138 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-9.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -102%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -70%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-102.039%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-70.388%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-7.067%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.094
Solvency indicators evolution ASCOMETAL HAGONDANGE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
-722.466
-296.364
-187.467
-102.039
Financial autonomy
-5.652
-19.489
-35.312
-70.388
Repayment capacity
3.593
-5.647
-7.943
-4.094
Cash flow / Revenue
8.041%
-4.621%
-3.12%
-7.067%
Sector positioning
Debt ratio
-102.042023
2021
2022
2023
Q1: 0.0
Med: 13.45
Q3: 70.41
Excellent-6 pts over 3 years
In 2023, the debt ratio of ASCOMETAL HAGONDANGE SAS (-102.04) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-70.39%2023
2021
2022
2023
Q1: 8.6%
Med: 31.81%
Q3: 54.8%
Watch
In 2023, the financial autonomy of ASCOMETAL HAGONDANGE SAS (-70.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-4.09 years2023
2021
2022
2023
Q1: -4.09 years
Med: 0.0 years
Q3: 0.6 years
Excellent
In 2023, the repayment capacity of ASCOMETAL HAGONDANGE SAS (-4.09) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.923
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-12.019
Liquidity indicators evolution ASCOMETAL HAGONDANGE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
175.461
179.247
162.384
115.923
Interest coverage
-9.552
-8.64
-15.195
-12.019
Sector positioning
Liquidity ratio
115.922023
2021
2022
2023
Q1: 113.52
Med: 156.79
Q3: 270.8
Average-24 pts over 3 years
In 2023, the liquidity ratio of ASCOMETAL HAGONDANGE SAS (115.92) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-12.02x2023
2021
2022
2023
Q1: -32.45x
Med: 0.0x
Q3: 5.33x
Average+16 pts over 3 years
In 2023, the interest coverage of ASCOMETAL HAGONDANGE SAS (-12.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 53 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 84 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model). Inventory turnover is 76 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 101 days of revenue, i.e. 57.0 M€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
57 008 998 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
53 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
84 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
76 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
101 j
WCR and payment terms evolution ASCOMETAL HAGONDANGE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Operating WCR
63 246 871 €
66 641 862 €
73 477 245 €
57 008 998 €
Inventory turnover (days)
106
87
58
76
Customer payment term (days)
65
54
53
53
Supplier payment term (days)
78
49
52
84
Positioning of ASCOMETAL HAGONDANGE SAS in its sector
Comparison with sector Sidérurgie
Similar companies (Sidérurgie)
Compare ASCOMETAL HAGONDANGE SAS with other companies in the same sector:
Frequently asked questions about ASCOMETAL HAGONDANGE SAS
What is the revenue of ASCOMETAL HAGONDANGE SAS ?
The revenue of ASCOMETAL HAGONDANGE SAS in 2023 is 203.2 M€.
Is ASCOMETAL HAGONDANGE SAS profitable?
ASCOMETAL HAGONDANGE SAS recorded a net loss in 2023.
Where is the headquarters of ASCOMETAL HAGONDANGE SAS ?
The headquarters of ASCOMETAL HAGONDANGE SAS is located in HAGONDANGE (57300), in the department Moselle.
Where to find the tax return of ASCOMETAL HAGONDANGE SAS ?
The tax return of ASCOMETAL HAGONDANGE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASCOMETAL HAGONDANGE SAS operate?
ASCOMETAL HAGONDANGE SAS operates in the sector Sidérurgie (NAF code 24.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart