Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ARMONYS RESTAURATION : revenue, balance sheet and financial ratios
ARMONYS RESTAURATION is a French company
founded 12 years ago,
specialized in the sector Restauration collective sous contrat.
Based in VANNES (56000),
this company of category PME
shows in 2025 a net income positive of 183 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARMONYS RESTAURATION (SIREN 793246745)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
183 194 €
151 404 €
8 121 €
34 102 €
-25 614 €
-11 935 €
9 717 €
13 311 €
12 327 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, ARMONYS RESTAURATION generates positive net income of 183 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 12 k€ -> 183 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
183 194 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 96%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
95.603%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.134%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
94.328
188.312
156.428
749.249
1374.082
625.464
660.847
187.652
95.603
Financial autonomy
15.506
11.224
13.465
7.401
3.19
6.293
5.862
14.583
22.134
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
95.62025
2023
2024
2025
Q1: 0.01
Med: 10.8
Q3: 53.15
Watch
In 2025, the debt ratio of ARMONYS RESTAURATION (95.60) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
22.13%2025
2023
2024
2025
Q1: 10.67%
Med: 26.87%
Q3: 47.25%
Average+13 pts over 3 years
In 2025, the financial autonomy of ARMONYS RESTAURATION (22.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
101.674
118.681
125.076
238.76
134.292
139.521
136.576
137.195
136.423
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
136.422025
2023
2024
2025
Q1: 112.59
Med: 136.2
Q3: 181.94
Good
In 2025, the liquidity ratio of ARMONYS RESTAURATION (136.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of ARMONYS RESTAURATION in its sector
Comparison with sector Restauration collective sous contrat
Valuation estimate
Based on 204 transactions of similar company sales
(all years),
the value of ARMONYS RESTAURATION is estimated at
1 440 655 €
(range 681 426€ - 2 763 873€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
204 transactions
681k€1440k€2763k€
1 440 655 €Range: 681 426€ - 2 763 873€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
183 194 €
×
7.9x
=1 440 655 €
Range: 681 427€ - 2 763 873€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 204 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration collective sous contrat)
Compare ARMONYS RESTAURATION with other companies in the same sector:
Frequently asked questions about ARMONYS RESTAURATION
What is the revenue of ARMONYS RESTAURATION ?
The revenue of ARMONYS RESTAURATION is not publicly disclosed (confidential accounts filed with INPI).
Is ARMONYS RESTAURATION profitable?
Yes, ARMONYS RESTAURATION generated a net profit of 183 k€ in 2025.
Where is the headquarters of ARMONYS RESTAURATION ?
The headquarters of ARMONYS RESTAURATION is located in VANNES (56000), in the department Morbihan.
Where to find the tax return of ARMONYS RESTAURATION ?
The tax return of ARMONYS RESTAURATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARMONYS RESTAURATION operate?
ARMONYS RESTAURATION operates in the sector Restauration collective sous contrat (NAF code 56.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart