Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2011-06-06 (14 years)Status: ActiveBusiness sector: Production d'électricitéLocation: MAUGUIO (34130), Herault
ARKOLIA SOLAR PARK 1 : revenue, balance sheet and financial ratios
ARKOLIA SOLAR PARK 1 is a French company
founded 14 years ago,
specialized in the sector Production d'électricité.
Based in MAUGUIO (34130),
this company of category ETI
shows in 2023 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARKOLIA SOLAR PARK 1 (SIREN 532858255)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
3 061 144 €
3 240 419 €
2 969 274 €
3 029 232 €
2 469 067 €
21 251 €
20 000 €
20 000 €
20 000 €
Net income
782 614 €
770 191 €
234 478 €
352 942 €
1 181 035 €
134 697 €
74 090 €
53 518 €
46 832 €
EBITDA
2 568 030 €
2 727 448 €
2 509 959 €
2 498 186 €
1 380 883 €
-130 065 €
-8 106 €
-10 422 €
-10 242 €
Net margin
25.6%
23.8%
7.9%
11.7%
47.8%
633.8%
370.4%
267.6%
234.2%
Revenue and income statement
In 2023, ARKOLIA SOLAR PARK 1 achieves revenue of 3.1 M€. Over the period 2015-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +87.5%. Slight decline of -6% vs 2022. After deducting consumption (0 €), gross margin stands at 3.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.6 M€, representing 83.9% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 783 k€, i.e. 25.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 061 144 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 061 144 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 568 030 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 467 561 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
782 614 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
83.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 923%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.2 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 64.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
923.387%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.56%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
64.113%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.227
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ARKOLIA SOLAR PARK 1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
768.272
510.88
386.605
3056.894
1138.39
1524.236
1040.637
1000.144
923.387
Financial autonomy
10.753
14.867
18.94
2.942
8.012
6.017
8.541
8.761
9.56
Repayment capacity
56.419
37.939
24.604
-42.565
8.088
8.009
7.292
6.118
6.227
Cash flow / Revenue
234.16%
267.59%
370.45%
-2056.595%
87.493%
66.379%
65.331%
64.291%
64.113%
Sector positioning
Debt ratio
923.392023
2021
2022
2023
Q1: -242.24
Med: 0.0
Q3: 190.04
Average
In 2023, the debt ratio of ARKOLIA SOLAR PARK 1 (923.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
9.56%2023
2021
2022
2023
Q1: -6.3%
Med: 6.35%
Q3: 49.74%
Good
In 2023, the financial autonomy of ARKOLIA SOLAR PARK 1 (9.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.23 years2023
2021
2022
2023
Q1: -3.51 years
Med: 0.0 years
Q3: 6.0 years
Average
In 2023, the repayment capacity of ARKOLIA SOLAR PARK 1 (6.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1352.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 24.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1352.693
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
24.685
Liquidity indicators evolution ARKOLIA SOLAR PARK 1
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
1501.118
1084.696
1270.338
1301.295
2558.391
947.747
894.158
679.341
1352.693
Interest coverage
-1284.124
-1056.333
-1247.052
-460.521
133.391
17.511
15.863
13.204
24.685
Sector positioning
Liquidity ratio
1352.692023
2021
2022
2023
Q1: 87.04
Med: 274.98
Q3: 887.78
Excellent
In 2023, the liquidity ratio of ARKOLIA SOLAR PARK 1 (1352.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
24.68x2023
2021
2022
2023
Q1: -3.13x
Med: 0.15x
Q3: 16.93x
Excellent
In 2023, the interest coverage of ARKOLIA SOLAR PARK 1 (24.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 40 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 122 days. Excellent situation: suppliers finance 82 days of the operating cycle (retail model). Overall, WCR represents 47 days of revenue, i.e. 401 k€ to permanently finance. Notable WCR improvement over the period (-87%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
401 438 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
40 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
122 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
47 j
WCR and payment terms evolution ARKOLIA SOLAR PARK 1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
2 999 785 €
2 451 694 €
2 126 137 €
17 125 673 €
1 324 753 €
975 231 €
620 341 €
476 504 €
401 438 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
360
537
1495
3386
41
69
56
56
40
Supplier payment term (days)
480
1262
560
414
29
102
80
74
122
Positioning of ARKOLIA SOLAR PARK 1 in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of ARKOLIA SOLAR PARK 1 is estimated at
4 192 969 €
(range 580 460€ - 16 544 504€).
With an EBITDA of 2 568 030€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
580k€4192k€16544k€
4 192 969 €Range: 580 460€ - 16 544 504€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 568 030 €×2.4x
Estimation6 213 787 €
681 857€ - 23 315 252€
Revenue Multiple30%
3 061 144 €×0.69x
Estimation2 117 823 €
416 939€ - 10 747 180€
Net Income Multiple20%
782 614 €×2.9x
Estimation2 253 645 €
572 252€ - 8 313 620€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare ARKOLIA SOLAR PARK 1 with other companies in the same sector:
Frequently asked questions about ARKOLIA SOLAR PARK 1
What is the revenue of ARKOLIA SOLAR PARK 1 ?
The revenue of ARKOLIA SOLAR PARK 1 in 2023 is 3.1 M€.
Is ARKOLIA SOLAR PARK 1 profitable?
Yes, ARKOLIA SOLAR PARK 1 generated a net profit of 783 k€ in 2023.
Where is the headquarters of ARKOLIA SOLAR PARK 1 ?
The headquarters of ARKOLIA SOLAR PARK 1 is located in MAUGUIO (34130), in the department Herault.
Where to find the tax return of ARKOLIA SOLAR PARK 1 ?
The tax return of ARKOLIA SOLAR PARK 1 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARKOLIA SOLAR PARK 1 operate?
ARKOLIA SOLAR PARK 1 operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart