ARIANE MARQUAGES : revenue, balance sheet and financial ratios

ARIANE MARQUAGES is a French company founded 38 years ago, specialized in the sector Autre imprimerie (labeur). Based in SAINT-NAZAIRE (44600), this company of category PME shows in 2022 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ARIANE MARQUAGES (SIREN 342192747)
Indicator 2023 2022 2021 2020 2019 2018 2017
Revenue N/C 1 283 291 € 1 188 123 € N/C N/C N/C N/C
Net income 60 279 € 61 470 € 44 840 € 45 015 € 70 528 € 90 289 € 102 324 €
EBITDA N/C 76 414 € 57 849 € N/C N/C N/C N/C
Net margin N/C 4.8% 3.8% N/C N/C N/C N/C

Revenue and income statement

In 2023, ARIANE MARQUAGES generates positive net income of 60 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 102 k€ -> 60 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

60 279 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

63.642%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

44.32%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

0.6%

Solvency indicators evolution
ARIANE MARQUAGES

Sector positioning

Debt ratio
63.64 2023
2021
2022
2023
Q1: 6.71
Med: 33.46
Q3: 86.92
Average

In 2023, the debt ratio of ARIANE MARQUAGES (63.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
44.32% 2023
2021
2022
2023
Q1: 22.46%
Med: 43.83%
Q3: 62.22%
Good

In 2023, the financial autonomy of ARIANE MARQUAGES (44.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
5.87 years 2022
2021
2022
Q1: 0.0 years
Med: 0.9 years
Q3: 2.97 years
Watch

In 2022, the repayment capacity of ARIANE MARQUAGES (5.87) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 354.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

354.948

Liquidity indicators evolution
ARIANE MARQUAGES

Sector positioning

Liquidity ratio
354.95 2023
2021
2022
2023
Q1: 148.06
Med: 231.87
Q3: 341.98
Excellent

In 2023, the liquidity ratio of ARIANE MARQUAGES (354.95) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
3.08x 2022
2021
2022
Q1: 0.0x
Med: 1.11x
Q3: 4.42x
Good +13 pts over 2 years

In 2022, the interest coverage of ARIANE MARQUAGES (3.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ARIANE MARQUAGES

Positioning of ARIANE MARQUAGES in its sector

Comparison with sector Autre imprimerie (labeur)

Valuation estimate

Based on 72 transactions of similar company sales (all years), the value of ARIANE MARQUAGES is estimated at 429 128 € (range 147 004€ - 954 681€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
72 tx
147k€ 429k€ 954k€
429 128 € Range: 147 004€ - 954 681€
NAF 5 all-time

Valuation method used

Net Income Multiple
60 279 € × 7.1x = 429 128 €
Range: 147 004€ - 954 681€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autre imprimerie (labeur))

Compare ARIANE MARQUAGES with other companies in the same sector:

Frequently asked questions about ARIANE MARQUAGES

What is the revenue of ARIANE MARQUAGES ?

The revenue of ARIANE MARQUAGES in 2022 is 1.3 M€.

Is ARIANE MARQUAGES profitable?

Yes, ARIANE MARQUAGES generated a net profit of 60 k€ in 2023.

Where is the headquarters of ARIANE MARQUAGES ?

The headquarters of ARIANE MARQUAGES is located in SAINT-NAZAIRE (44600), in the department Loire-Atlantique.

Where to find the tax return of ARIANE MARQUAGES ?

The tax return of ARIANE MARQUAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ARIANE MARQUAGES operate?

ARIANE MARQUAGES operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.