Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-07-01 (28 years)Status: ActiveBusiness sector: Fabrication de parfums et de produits pour la toiletteLocation: MEAUX (77100), Seine-et-Marne
ARDEX : revenue, balance sheet and financial ratios
ARDEX is a French company
founded 28 years ago,
specialized in the sector Fabrication de parfums et de produits pour la toilette.
Based in MEAUX (77100),
this company of category PME
shows in 2021 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, ARDEX generates positive net income of 69 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
68 703 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
59.174%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.195%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
65.701
67.325
42.746
83.167
135.092
105.917
132.115
113.415
92.567
59.174
Financial autonomy
43.909
43.761
40.231
26.701
28.564
29.12
26.505
29.058
32.723
38.195
Repayment capacity
16.743
4.839
4.34
-11.679
8.395
1.188
9.097
None
None
None
Cash flow / Revenue
0.993%
4.452%
3.726%
-1.552%
3.502%
11.939%
3.127%
None%
None%
None%
Sector positioning
Debt ratio
59.172024
2022
2023
2024
Q1: 0.02
Med: 16.22
Q3: 72.0
Average-6 pts over 3 years
In 2024, the debt ratio of ARDEX (59.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.2%2024
2022
2023
2024
Q1: 13.03%
Med: 38.97%
Q3: 62.54%
Average+8 pts over 3 years
In 2024, the financial autonomy of ARDEX (38.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 203.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
203.611
Liquidity indicators evolution ARDEX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
330.757
342.215
212.805
136.917
217.473
197.446
202.611
215.686
212.61
203.611
Interest coverage
40.742
8.7
-6.466
34.336
17.079
2.143
23.662
None
None
None
Sector positioning
Liquidity ratio
203.612024
2022
2023
2024
Q1: 133.67
Med: 232.72
Q3: 398.8
Average-6 pts over 3 years
In 2024, the liquidity ratio of ARDEX (203.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARDEX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
453 923 €
523 903 €
442 848 €
685 742 €
662 037 €
550 418 €
512 943 €
0 €
0 €
0 €
Inventory turnover (days)
40
92
90
51
51
41
74
0
0
0
Customer payment term (days)
96
115
111
107
97
44
75
0
0
0
Supplier payment term (days)
49
65
79
144
80
44
72
0
0
0
Positioning of ARDEX in its sector
Comparison with sector Fabrication de parfums et de produits pour la toilette
Valuation estimate
Based on 74 transactions of similar company sales
(all years),
the value of ARDEX is estimated at
36 957 €
(range 16 633€ - 291 067€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
74 tx
16k€36k€291k€
36 957 €Range: 16 633€ - 291 067€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
68 703 €
×
0.5x
=36 958 €
Range: 16 633€ - 291 068€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de parfums et de produits pour la toilette)
Compare ARDEX with other companies in the same sector:
Yes, ARDEX generated a net profit of 69 k€ in 2024.
Where is the headquarters of ARDEX ?
The headquarters of ARDEX is located in MEAUX (77100), in the department Seine-et-Marne.
Where to find the tax return of ARDEX ?
The tax return of ARDEX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARDEX operate?
ARDEX operates in the sector Fabrication de parfums et de produits pour la toilette (NAF code 20.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart