Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-07-21 (31 years)Status: ActiveBusiness sector: Fabrication de matériel médico-chirurgical et dentaireLocation: VOURLES (69390), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
API PROTECTION : revenue, balance sheet and financial ratios
API PROTECTION is a French company
founded 31 years ago,
specialized in the sector Fabrication de matériel médico-chirurgical et dentaire.
Based in VOURLES (69390),
this company of category PME
shows in 2019 a net income positive of 30 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - API PROTECTION (SIREN 397969163)
Indicator
2019
2018
2016
Revenue
N/C
N/C
N/C
Net income
30 272 €
68 304 €
28 229 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2019, API PROTECTION generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 28 k€ -> 30 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 272 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
75.935%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.096%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
Debt ratio
-193.574
100.122
75.935
Financial autonomy
-27.396
28.875
37.096
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
75.942019
2016
2018
2019
Q1: 2.28
Med: 19.82
Q3: 59.57
Average+50 pts over 3 years
In 2019, the debt ratio of API PROTECTION (75.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.1%2019
2016
2018
2019
Q1: 20.57%
Med: 46.58%
Q3: 66.44%
Average+16 pts over 3 years
In 2019, the financial autonomy of API PROTECTION (37.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.466
Liquidity indicators evolution API PROTECTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
Liquidity ratio
92.046
75.527
122.466
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
122.472019
2016
2018
2019
Q1: 141.47
Med: 224.29
Q3: 369.63
Watch
In 2019, the liquidity ratio of API PROTECTION (122.47) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of API PROTECTION in its sector
Comparison with sector Fabrication de matériel médico-chirurgical et dentaire
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of API PROTECTION is estimated at
92 198 €
(range 21 425€ - 181 811€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
57 tx
21k€92k€181k€
92 198 €Range: 21 425€ - 181 811€
NAF 5 all-time
Valuation method used
Net Income Multiple
30 272 €
×
3.0x
=92 199 €
Range: 21 426€ - 181 812€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matériel médico-chirurgical et dentaire)
Compare API PROTECTION with other companies in the same sector:
The revenue of API PROTECTION is not publicly disclosed (confidential accounts filed with INPI).
Is API PROTECTION profitable?
Yes, API PROTECTION generated a net profit of 30 k€ in 2019.
Where is the headquarters of API PROTECTION ?
The headquarters of API PROTECTION is located in VOURLES (69390), in the department Rhone.
Where to find the tax return of API PROTECTION ?
The tax return of API PROTECTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does API PROTECTION operate?
API PROTECTION operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart