AMARANDE : revenue, balance sheet and financial ratios
AMARANDE is a French company
founded 35 years ago,
specialized in the sector Fabrication d'autres textiles n.c.a..
Based in LUSSAC-LES-CHATEAUX (86320),
this company of category PME
shows in 2024 a revenue of 9.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, AMARANDE combines a growing business with positive profitability. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2024, AMARANDE achieves revenue of 9.4 M€. Revenue is growing positively over 10 years (CAGR: +3.0%). After deducting consumption (6.1 M€), gross margin stands at 3.3 M€, i.e. a rate of 35%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 885 k€, representing 9.4% of revenue. Compared with its sector, this ratio places the company among the best positioned (sector median: 3.9%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 553 k€, i.e. 5.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
9 414 786 €
Gross margin (2024)
?
3 324 032 €
EBITDA (2024)
?
885 487 €
Net income (2024)
?
553 411 €
EBITDA margin (2024)
?
9.4%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This ratio is more favorable than the sector median (8.3%). Financial autonomy (= Equity / Total assets x 100) reaches 67%. This ratio is more favorable than the sector median (51.2%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (4.2%).
Debt ratio (2024)
?
3.68%
Financial autonomy (2024)
?
67.17%
Cash flow / Revenue (2024)
?
7.95%
Repayment capacity (2024)
?
0.2
Asset age ratio (2024)
?
19.6%
| Indicator |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
2.804 |
18.996 |
12.866 |
9.495 |
6.635 |
8.148 |
11.162 |
8.684 |
7.174 |
3.676 |
| Financial autonomy |
49.79 |
51.222 |
59.155 |
63.352 |
63.74 |
59.039 |
57.206 |
64.143 |
63.13 |
67.169 |
| Repayment capacity |
0.114 |
None |
None |
None |
None |
None |
None |
None |
None |
0.2 |
| Cash flow / Revenue |
6.283% |
None% |
None% |
None% |
None% |
None% |
None% |
None% |
None% |
7.945% |
Sector positioning
Q1: 0.05%
Med: 8.29%
Q3: 33.44%
Good
In 2024, the debt ratio of AMARANDE (3.7%) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Q1: 19.85%
Med: 51.16%
Q3: 68.15%
Good
In 2024, the financial autonomy of AMARANDE (67.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2.91. This ratio is more favorable than the sector median (2.6). The interest coverage ratio (= EBIT / Interest expenses) is 1.1x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
2.91
Interest coverage (2024)
?
1.11
| Indicator |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
1.9419 |
2.29488 |
2.8456200000000003 |
3.1245800000000004 |
3.0170800000000004 |
2.7429 |
2.59645 |
3.2275099999999997 |
2.75449 |
2.9097000000000004 |
| Interest coverage |
3.085 |
None |
None |
None |
None |
None |
None |
None |
None |
1.111 |
Sector positioning
Q1: 1.53
Med: 2.56
Q3: 3.61
Good
In 2024, the liquidity ratio of AMARANDE (2.91) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 61 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 67 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Inventory turnover is 46 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 102 days of revenue, i.e. 2.7 M€ to permanently finance.
Operating WCR (2024)
?
2 667 303 €
Customer credit (2024)
?
61 j
Supplier credit (2024)
?
67 j
Inventory turnover (2024)
?
46 j
WCR in days of revenue (2024)
?
102 j
| Indicator |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
2 140 543 € |
0 € |
0 € |
0 € |
0 € |
0 € |
0 € |
0 € |
0 € |
2 667 303 € |
| Inventory turnover (days) |
26 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
46 |
| Customer payment term (days) |
75 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
61 |
| Supplier payment term (days) |
87 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
67 |
Positioning of AMARANDE in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 817 674€ to 2 865 292€ is provided for information purposes only and requires in-depth analysis to be confirmed.
1 398 437 €
Range: 817 674€ - 2 865 292€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Fabrication d'autres textiles n.c.a.
Largest companies by revenue in the sector Fabrication d'autres textiles n.c.a.:
Frequently asked questions about AMARANDE
What is the revenue of AMARANDE ?
The revenue of AMARANDE in 2024 is 9.4 M€.
Is AMARANDE profitable?
Yes, AMARANDE generated a net profit of 553 k€ in 2024.
Where is the headquarters of AMARANDE ?
The headquarters of AMARANDE is located in LUSSAC-LES-CHATEAUX (86320), in the department Vienne.
Where to find the tax return of AMARANDE ?
The tax return of AMARANDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMARANDE operate?
AMARANDE operates in the sector Fabrication d'autres textiles n.c.a. (NAF code 13.99Z). See the 'Sector positioning' section above to compare the company with its competitors.