Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-02-12 (28 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: ROCHEFORT (17300), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ALTERNANCE SUD ATLANTIQUE : revenue, balance sheet and financial ratios
ALTERNANCE SUD ATLANTIQUE is a French company
founded 28 years ago,
specialized in the sector Formation continue d'adultes.
Based in ROCHEFORT (17300),
this company of category PME
shows in 2023 a net income positive of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALTERNANCE SUD ATLANTIQUE (SIREN 417702453)
Indicator
2023
2017
2016
Revenue
N/C
N/C
N/C
Net income
1 060 629 €
69 439 €
150 533 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2023, ALTERNANCE SUD ATLANTIQUE generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 151 k€ -> 1.1 M€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 060 629 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
116.089%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.797%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ALTERNANCE SUD ATLANTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2023
Debt ratio
36.218
28.419
116.089
Financial autonomy
43.693
49.398
32.797
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
116.092023
2016
2017
2023
Q1: 0.0
Med: 3.62
Q3: 37.96
Watch
In 2023, the debt ratio of ALTERNANCE SUD ATLANTIQUE (116.09) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
32.8%2023
2016
2017
2023
Q1: 1.77%
Med: 30.93%
Q3: 61.22%
Good-13 pts over 3 years
In 2023, the financial autonomy of ALTERNANCE SUD ATLANTIQUE (32.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 415.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
415.932
Liquidity indicators evolution ALTERNANCE SUD ATLANTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2023
Liquidity ratio
233.398
252.263
415.932
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
415.932023
2016
2017
2023
Q1: 129.96
Med: 228.25
Q3: 426.41
Good+18 pts over 3 years
In 2023, the liquidity ratio of ALTERNANCE SUD ATLANTIQUE (415.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of ALTERNANCE SUD ATLANTIQUE in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of ALTERNANCE SUD ATLANTIQUE is estimated at
3 115 022 €
(range 1 162 149€ - 16 846 076€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
134 transactions
1162k€3115k€16846k€
3 115 022 €Range: 1 162 149€ - 16 846 076€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 060 629 €
×
2.9x
=3 115 023 €
Range: 1 162 149€ - 16 846 077€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare ALTERNANCE SUD ATLANTIQUE with other companies in the same sector:
Frequently asked questions about ALTERNANCE SUD ATLANTIQUE
What is the revenue of ALTERNANCE SUD ATLANTIQUE ?
The revenue of ALTERNANCE SUD ATLANTIQUE is not publicly disclosed (confidential accounts filed with INPI).
Is ALTERNANCE SUD ATLANTIQUE profitable?
Yes, ALTERNANCE SUD ATLANTIQUE generated a net profit of 1.1 M€ in 2023.
Where is the headquarters of ALTERNANCE SUD ATLANTIQUE ?
The headquarters of ALTERNANCE SUD ATLANTIQUE is located in ROCHEFORT (17300), in the department Charente-Maritime.
Where to find the tax return of ALTERNANCE SUD ATLANTIQUE ?
The tax return of ALTERNANCE SUD ATLANTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTERNANCE SUD ATLANTIQUE operate?
ALTERNANCE SUD ATLANTIQUE operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart