Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-01-01 (26 years)Status: ActiveBusiness sector: Préparation industrielle de produits à base de viandeLocation: LA FLECHE (72200), Sarthe
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AGRO MINERAI INDUSTRIE : revenue, balance sheet and financial ratios
AGRO MINERAI INDUSTRIE is a French company
founded 26 years ago,
specialized in the sector Préparation industrielle de produits à base de viande.
Based in LA FLECHE (72200),
this company of category PME
shows in 2022 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGRO MINERAI INDUSTRIE (SIREN 428902894)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
3 911 891 €
N/C
N/C
N/C
N/C
N/C
Net income
74 317 €
34 649 €
65 486 €
40 955 €
43 032 €
20 040 €
40 196 €
EBITDA
N/C
101 587 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
0.9%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, AGRO MINERAI INDUSTRIE generates positive net income of 74 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 40 k€ -> 74 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
74 317 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.481%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.912%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
37.451
38.627
46.374
42.074
47.632
44.16
32.481
Financial autonomy
40.289
41.301
40.441
44.103
41.332
41.349
41.912
Repayment capacity
None
None
None
None
None
3.206
None
Cash flow / Revenue
None%
None%
None%
None%
None%
2.462%
None%
Sector positioning
Debt ratio
32.482023
2021
2022
2023
Q1: 5.41
Med: 32.2
Q3: 105.13
Average
In 2023, the debt ratio of AGRO MINERAI INDUSTRIE (32.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.91%2023
2021
2022
2023
Q1: 20.43%
Med: 43.07%
Q3: 61.58%
Average
In 2023, the financial autonomy of AGRO MINERAI INDUSTRIE (41.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.21 years2022
2022
Q1: 0.0 years
Med: 1.24 years
Q3: 3.95 years
Average
In 2022, the repayment capacity of AGRO MINERAI INDUSTRIE (3.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
186.559
187.841
196.735
198.335
187.751
167.817
166.691
Interest coverage
None
None
None
None
None
1.739
None
Sector positioning
Liquidity ratio
166.692023
2021
2022
2023
Q1: 150.25
Med: 215.83
Q3: 310.71
Average-7 pts over 3 years
In 2023, the liquidity ratio of AGRO MINERAI INDUSTRIE (166.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.74x2022
2022
Q1: 0.0x
Med: 1.7x
Q3: 6.54x
Good
In 2022, the interest coverage of AGRO MINERAI INDUSTRIE (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGRO MINERAI INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
383 522 €
0 €
Inventory turnover (days)
0
0
0
0
0
19
0
Customer payment term (days)
0
0
0
0
0
23
0
Supplier payment term (days)
0
0
0
0
0
51
0
Positioning of AGRO MINERAI INDUSTRIE in its sector
Comparison with sector Préparation industrielle de produits à base de viande
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of AGRO MINERAI INDUSTRIE is estimated at
324 189 €
(range 114 777€ - 966 034€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
114k€324k€966k€
324 189 €Range: 114 777€ - 966 034€
NAF 5 all-time
Valuation method used
Net Income Multiple
74 317 €
×
4.4x
=324 189 €
Range: 114 778€ - 966 034€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Préparation industrielle de produits à base de viande)
Compare AGRO MINERAI INDUSTRIE with other companies in the same sector:
Frequently asked questions about AGRO MINERAI INDUSTRIE
What is the revenue of AGRO MINERAI INDUSTRIE ?
The revenue of AGRO MINERAI INDUSTRIE in 2022 is 3.9 M€.
Is AGRO MINERAI INDUSTRIE profitable?
Yes, AGRO MINERAI INDUSTRIE generated a net profit of 74 k€ in 2023.
Where is the headquarters of AGRO MINERAI INDUSTRIE ?
The headquarters of AGRO MINERAI INDUSTRIE is located in LA FLECHE (72200), in the department Sarthe.
Where to find the tax return of AGRO MINERAI INDUSTRIE ?
The tax return of AGRO MINERAI INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGRO MINERAI INDUSTRIE operate?
AGRO MINERAI INDUSTRIE operates in the sector Préparation industrielle de produits à base de viande (NAF code 10.13A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart