AGRO BOTIK : revenue, balance sheet and financial ratios

AGRO BOTIK is a French company founded 20 years ago, specialized in the sector Autres enseignements. Based in THEGRA (46500), this company of category PME shows in 2025 a revenue of 15 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-09-19

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Saine

Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.

In summary, AGRO BOTIK combines a growing business with positive profitability. Its financial structure is fragile, with debt above sector norms — a point to monitor.

Financial history - AGRO BOTIK (SIREN 484960406)
Indicator 2025 2024 2023 2017
Revenue 15 330 € 8 053 € 6 960 € 360 €
Net income 1 001 € 4 748 € -5 069 € 18 855 €
EBITDA 2 202 € -4 697 € -4 696 € -12 346 €
Net margin 6.5% 59.0% -72.8% 5237.5%

Revenue and income statement

In 2025, AGRO BOTIK achieves revenue of 15 k€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +59.8%. Vs 2024, growth of +90% (8 k€ -> 15 k€). EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2 k€, representing 14.4% of revenue. Positive scissor effect: EBITDA margin improves by +72.7 pts, sign of improved operational efficiency. This ratio is more favorable than the sector median (6.1%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1 k€, i.e. 6.5% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

15 330 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

15 330 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

2 202 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

2 201 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 001 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

14.4%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 168%. This ratio is less favorable than the sector median (0.8%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 27%. This ratio is more favorable than the sector median (25.1%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 6.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (5.6%).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

168.05%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

26.54%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

6.53%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

8.49

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

0.0%

Solvency indicators evolution
AGRO BOTIK

Sector positioning

Debt ratio
168.05% 2025
Q1: 0.0%
Med: 0.84%
Q3: 27.82%
Watch

In 2025, the debt ratio of AGRO BOTIK (168.1%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
26.54% 2025
Q1: 0.9%
Med: 25.12%
Q3: 54.32%
Good

In 2025, the financial autonomy of AGRO BOTIK (26.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 3.47. This ratio is more favorable than the sector median (2.2).

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

3.47

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
AGRO BOTIK

Sector positioning

Liquidity ratio
3.47 2025
Q1: 1.26
Med: 2.22
Q3: 4.08
Good +40 pts over 3 years

In 2025, the liquidity ratio of AGRO BOTIK (3.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 109 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 131 days. Favorable situation: supplier credit is longer than customer credit by 22 days. Overall, WCR represents 249 days of revenue, i.e. 11 k€ to permanently finance. Between 2017 and 2025, WCR worsened by 1668 days of revenue, signaling an increased financing need.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

10 615 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

109 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

131 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

249 j

WCR and payment terms evolution
AGRO BOTIK

Positioning of AGRO BOTIK in its sector

Comparison with sector Autres enseignements

Valuation estimate

Based on 134 transactions of similar company sales (all years), the value of AGRO BOTIK is estimated at 4 618 € (range 1 632€ - 12 602€). With an EBITDA of 2 202€, the sector multiple of 2.2x is applied. The price/revenue ratio is 0.36x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
134 transactions
1k€ 4k€ 12k€
4 618 € Range: 1 632€ - 12 602€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
2 202 € × 2.2x
Estimation 4 774 €
1 730€ - 12 417€
Revenue Multiple 30%
15 330 € × 0.36x
Estimation 5 480 €
1 828€ - 10 714€
Net Income Multiple 20%
1 001 € × 2.9x
Estimation 2 940 €
1 097€ - 15 899€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres enseignements)

Compare AGRO BOTIK with other companies in the same sector:

Top companies in Autres enseignements

Largest companies by revenue in the sector Autres enseignements:

Top companies in Lot

Largest companies by revenue in the department Lot:

Frequently asked questions about AGRO BOTIK

What is the revenue of AGRO BOTIK ?

The revenue of AGRO BOTIK in 2025 is 15 k€.

Is AGRO BOTIK profitable?

Yes, AGRO BOTIK generated a net profit of 1 k€ in 2025.

Where is the headquarters of AGRO BOTIK ?

The headquarters of AGRO BOTIK is located in THEGRA (46500), in the department Lot.

Where to find the tax return of AGRO BOTIK ?

The tax return of AGRO BOTIK is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AGRO BOTIK operate?

AGRO BOTIK operates in the sector Autres enseignements (NAF code 85.59B). See the 'Sector positioning' section above to compare the company with its competitors.