AEK PRODUCTION : revenue, balance sheet and financial ratios
AEK PRODUCTION is a French company
founded 3 years ago,
specialized in the sector Production de films et de programmes pour la télévision .
Based in PARIS (75015),
this company of category PME
shows in 2024 a revenue of 34 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, AEK PRODUCTION combines a growing business with positive profitability. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2024, AEK PRODUCTION achieves revenue of 34 k€. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 15 k€, representing 44.4% of revenue. Positive scissor effect: EBITDA margin improves by +183.4 pts, sign of improved operational efficiency. Compared with its sector, this ratio places the company among the best positioned (sector median: 12.2%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 14 k€, i.e. 40.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
34 030 €
Gross margin (2024)
?
34 030 €
Net income (2024)
?
13 831 €
EBITDA margin (2024)
?
44.4%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 132%. This ratio is less favorable than the sector median (6.2%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 25%. This ratio is slightly less favorable than the sector median (29.7%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 41.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (10.9%).
Debt ratio (2024)
?
131.58%
Financial autonomy (2024)
?
25.14%
Cash flow / Revenue (2024)
?
41.81%
Repayment capacity (2024)
?
0.43
Asset age ratio (2024)
?
62.0%
| Indicator |
2023 |
2024 |
| Debt ratio |
-73.611 |
131.577 |
| Financial autonomy |
-685.575 |
25.136 |
| Repayment capacity |
-0.68 |
0.435 |
| Cash flow / Revenue |
-141.143% |
41.81% |
Sector positioning
Q1: 0.0%
Med: 6.15%
Q3: 38.74%
Watch
In 2024, the debt ratio of AEK PRODUCTION (131.6%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 8.83%
Med: 29.73%
Q3: 60.6%
Average
In 2024, the financial autonomy of AEK PRODUCTION (25.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2.26. This ratio is more favorable than the sector median (2.0).
Liquidity ratio (2024)
?
2.26
Interest coverage (2024)
?
0.0
| Indicator |
2023 |
2024 |
| Liquidity ratio |
0.10321 |
2.25639 |
| Interest coverage |
0.0 |
0.0 |
Sector positioning
Q1: 1.13
Med: 1.98
Q3: 4.32
Good
+49 pts over 2 years
In 2024, the liquidity ratio of AEK PRODUCTION (2.26) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 114 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. The gap of 82 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 80 days of revenue, i.e. 8 k€ to permanently finance. Between 2023 and 2024, WCR worsened by 121 days of revenue, signaling an increased financing need.
Operating WCR (2024)
?
7 524 €
Customer credit (2024)
?
114 j
Supplier credit (2024)
?
32 j
Inventory turnover (2024)
?
0 j
WCR in days of revenue (2024)
?
80 j
| Indicator |
2023 |
2024 |
| Operating WCR |
-798 € |
7 524 € |
| Inventory turnover (days) |
0 |
0 |
| Customer payment term (days) |
0 |
114 |
| Supplier payment term (days) |
48 |
32 |
Positioning of AEK PRODUCTION in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 3 483€ to 44 564€ is provided for information purposes only and requires in-depth analysis to be confirmed.
11 110 €
Range: 3 483€ - 44 564€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Production de films et de programmes pour la télévision
Largest companies by revenue in the sector Production de films et de programmes pour la télévision :
Frequently asked questions about AEK PRODUCTION
What is the revenue of AEK PRODUCTION ?
The revenue of AEK PRODUCTION in 2024 is 34 k€.
Is AEK PRODUCTION profitable?
Yes, AEK PRODUCTION generated a net profit of 14 k€ in 2024.
Where is the headquarters of AEK PRODUCTION ?
The headquarters of AEK PRODUCTION is located in PARIS (75015), in the department Paris.
Where to find the tax return of AEK PRODUCTION ?
The tax return of AEK PRODUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AEK PRODUCTION operate?
AEK PRODUCTION operates in the sector Production de films et de programmes pour la télévision (NAF code 59.11A). See the 'Sector positioning' section above to compare the company with its competitors.