Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-12-13 (15 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: LYON (69002), Rhone
ADMINISTRATION DE BIENS DU GRAND LYON : revenue, balance sheet and financial ratios
ADMINISTRATION DE BIENS DU GRAND LYON is a French company
founded 15 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in LYON (69002),
this company of category PME
shows in 2023 a revenue of 321 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ADMINISTRATION DE BIENS DU GRAND LYON (SIREN 529036014)
Indicator
2023
2020
2019
2018
2017
2016
Revenue
320 822 €
300 575 €
281 457 €
256 055 €
232 036 €
234 052 €
Net income
36 874 €
37 257 €
42 421 €
43 889 €
41 588 €
32 046 €
EBITDA
70 966 €
56 837 €
60 296 €
55 109 €
28 297 €
70 812 €
Net margin
11.5%
12.4%
15.1%
17.1%
17.9%
13.7%
Revenue and income statement
In 2023, ADMINISTRATION DE BIENS DU GRAND LYON achieves revenue of 321 k€. Revenue is growing positively over 6 years (CAGR: +4.6%). Vs 2020: +7%. After deducting consumption (0 €), gross margin stands at 321 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 71 k€, representing 22.1% of revenue. Positive scissor effect: EBITDA margin improves by +3.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 37 k€, i.e. 11.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
320 822 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
320 822 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
70 966 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
60 687 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 874 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
21.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 124%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
123.658%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.301%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
14.108%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.294
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ADMINISTRATION DE BIENS DU GRAND LYON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Debt ratio
0.176
14.4
16.476
14.517
24.847
123.658
Financial autonomy
10.085
6.537
5.7
4.058
3.456
3.301
Repayment capacity
0.002
0.269
0.232
0.162
0.259
1.294
Cash flow / Revenue
21.739%
12.372%
15.438%
17.768%
16.188%
14.108%
Sector positioning
Debt ratio
123.662023
2019
2020
2023
Q1: 0.0
Med: 10.02
Q3: 74.88
Average+23 pts over 3 years
In 2023, the debt ratio of ADMINISTRATION DE BIENS D... (123.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
3.3%2023
2019
2020
2023
Q1: 3.23%
Med: 14.5%
Q3: 45.62%
Average
In 2023, the financial autonomy of ADMINISTRATION DE BIENS D... (3.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.29 years2023
2019
2020
2023
Q1: 0.0 years
Med: 0.12 years
Q3: 3.45 years
Average+8 pts over 3 years
In 2023, the repayment capacity of ADMINISTRATION DE BIENS D... (1.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
108.792
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution ADMINISTRATION DE BIENS DU GRAND LYON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
Liquidity ratio
118.499
109.328
106.113
104.548
104.568
108.792
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
108.792023
2019
2020
2023
Q1: 99.92
Med: 115.99
Q3: 424.84
Average+7 pts over 3 years
In 2023, the liquidity ratio of ADMINISTRATION DE BIENS D... (108.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2019
2020
2023
Q1: 0.0x
Med: 0.0x
Q3: 6.2x
Average
In 2023, the interest coverage of ADMINISTRATION DE BIENS D... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 48 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. The company must finance 26 days of gap between collections and payments. WCR is negative (-42 days): operations structurally generate cash. Over 2016-2023, WCR increased by +90%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-37 745 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
48 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
22 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-42 j
WCR and payment terms evolution ADMINISTRATION DE BIENS DU GRAND LYON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Operating WCR
-395 038 €
40 059 €
-16 080 €
-54 662 €
-45 931 €
-37 745 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
100
100
52
25
48
48
Supplier payment term (days)
15
45
68
31
21
22
Positioning of ADMINISTRATION DE BIENS DU GRAND LYON in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 128 891€ to 283 879€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
128k€142k€283k€
142 712 €Range: 128 891€ - 283 879€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare ADMINISTRATION DE BIENS DU GRAND LYON with other companies in the same sector:
Frequently asked questions about ADMINISTRATION DE BIENS DU GRAND LYON
What is the revenue of ADMINISTRATION DE BIENS DU GRAND LYON ?
The revenue of ADMINISTRATION DE BIENS DU GRAND LYON in 2023 is 321 k€.
Is ADMINISTRATION DE BIENS DU GRAND LYON profitable?
Yes, ADMINISTRATION DE BIENS DU GRAND LYON generated a net profit of 37 k€ in 2023.
Where is the headquarters of ADMINISTRATION DE BIENS DU GRAND LYON ?
The headquarters of ADMINISTRATION DE BIENS DU GRAND LYON is located in LYON (69002), in the department Rhone.
Where to find the tax return of ADMINISTRATION DE BIENS DU GRAND LYON ?
The tax return of ADMINISTRATION DE BIENS DU GRAND LYON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADMINISTRATION DE BIENS DU GRAND LYON operate?
ADMINISTRATION DE BIENS DU GRAND LYON operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart