ADLER PELZER FRANCE NORD : revenue, balance sheet and financial ratios

ADLER PELZER FRANCE NORD is a French company founded 21 years ago, specialized in the sector Tissage. Based in SAINT-QUENTIN (02100), this company of category ETI shows in 2024 a revenue of 23.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ADLER PELZER FRANCE NORD (SIREN 479527384)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 23 286 295 € 19 667 623 € 17 287 610 € 12 367 008 € 11 609 619 € 23 153 265 € 28 013 775 € 32 194 060 € 36 781 296 €
Net income -3 967 306 € -4 511 696 € -4 227 354 € -4 952 722 € -4 643 106 € -3 585 454 € -2 523 838 € -4 576 243 € -4 685 177 €
EBITDA -2 267 449 € -2 565 482 € -2 838 790 € -3 007 466 € -3 450 962 € -2 080 351 € -1 085 889 € -2 077 408 € -4 224 367 €
Net margin -17.0% -22.9% -24.5% -40.0% -40.0% -15.5% -9.0% -14.2% -12.7%

Revenue and income statement

In 2024, ADLER PELZER FRANCE NORD achieves revenue of 23.3 M€. Revenue is declining over the period 2016-2024 (CAGR: -5.6%). Vs 2023, growth of +18% (19.7 M€ -> 23.3 M€). After deducting consumption (12.4 M€), gross margin stands at 10.9 M€, i.e. a rate of 47%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2.3 M€, representing -9.7% of revenue. Positive scissor effect: EBITDA margin improves by +3.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -4.0 M€ (-17.0% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

23 286 295 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

10 856 171 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-2 267 449 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-3 213 282 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-3 967 306 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-9.7%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -38%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-38.438%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-13.934%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

33.3%

Solvency indicators evolution
ADLER PELZER FRANCE NORD

Sector positioning

Debt ratio
0.0 2024
2022
2023
2024
Q1: 1.03
Med: 19.24
Q3: 53.55
Excellent

In 2024, the debt ratio of ADLER PELZER FRANCE NORD (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-38.44% 2024
2022
2023
2024
Q1: 36.4%
Med: 58.18%
Q3: 71.63%
Watch

In 2024, the financial autonomy of ADLER PELZER FRANCE NORD (-38.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
0.0 years 2024
2022
2023
2024
Q1: -0.01 years
Med: 0.54 years
Q3: 2.55 years
Good

In 2024, the repayment capacity of ADLER PELZER FRANCE NORD (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 41.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

41.571

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-46.064

Liquidity indicators evolution
ADLER PELZER FRANCE NORD

Sector positioning

Liquidity ratio
41.57 2024
2022
2023
2024
Q1: 216.53
Med: 362.25
Q3: 520.09
Watch

In 2024, the liquidity ratio of ADLER PELZER FRANCE NORD (41.57) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-46.06x 2024
2022
2023
2024
Q1: -7.29x
Med: 1.74x
Q3: 10.49x
Watch

In 2024, the interest coverage of ADLER PELZER FRANCE NORD (-46.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 69 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 158 days. Excellent situation: suppliers finance 89 days of the operating cycle (retail model). Inventory turnover is 33 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-82 days): operations structurally generate cash. Notable WCR improvement over the period (-75%), freeing up cash.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-5 310 672 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

69 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

158 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

33 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-82 j

WCR and payment terms evolution
ADLER PELZER FRANCE NORD

Positioning of ADLER PELZER FRANCE NORD in its sector

Comparison with sector Tissage

Similar companies (Tissage)

Compare ADLER PELZER FRANCE NORD with other companies in the same sector:

Frequently asked questions about ADLER PELZER FRANCE NORD

What is the revenue of ADLER PELZER FRANCE NORD ?

The revenue of ADLER PELZER FRANCE NORD in 2024 is 23.3 M€.

Is ADLER PELZER FRANCE NORD profitable?

ADLER PELZER FRANCE NORD recorded a net loss in 2024.

Where is the headquarters of ADLER PELZER FRANCE NORD ?

The headquarters of ADLER PELZER FRANCE NORD is located in SAINT-QUENTIN (02100), in the department Aisne.

Where to find the tax return of ADLER PELZER FRANCE NORD ?

The tax return of ADLER PELZER FRANCE NORD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ADLER PELZER FRANCE NORD operate?

ADLER PELZER FRANCE NORD operates in the sector Tissage (NAF code 13.20Z). See the 'Sector positioning' section above to compare the company with its competitors.