Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
ADEXIAM : revenue, balance sheet and financial ratios
ADEXIAM is a French company
founded 15 years ago,
specialized in the sector Activités comptables.
Based in BESANCON (25000),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, ADEXIAM posts positive profitability over the latest financial year. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2024, ADEXIAM generates positive net income of 158 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 87 k€ -> 158 k€.
Revenue (2022)
?
1 116 661 €
Gross margin (2022)
?
1 116 661 €
EBITDA (2022)
?
201 214 €
Net income (2022)
?
139 943 €
EBITDA margin (2022)
?
17.8%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This ratio is more favorable than the sector median (14.1%). Financial autonomy (= Equity / Total assets x 100) reaches 50%. This ratio is more favorable than the sector median (46.3%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This ratio is more favorable than the sector median (0.7 years). Cash flow represents 13.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (10.3%).
Debt ratio (2022)
?
11.93%
Financial autonomy (2022)
?
49.77%
Cash flow / Revenue (2022)
?
13.34%
Repayment capacity (2022)
?
0.3
Asset age ratio (2022)
?
26.6%
| Indicator |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
25.271 |
11.934 |
9.6 |
3.198 |
| Financial autonomy |
43.558 |
49.772 |
53.73 |
47.745 |
| Repayment capacity |
None |
0.304 |
None |
None |
| Cash flow / Revenue |
None% |
13.342% |
None% |
None% |
Sector positioning
Q1: 1.79%
Med: 14.11%
Q3: 47.06%
Good
-12 pts over 3 years
In 2024, the debt ratio of ADEXIAM (3.2%) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Q1: 27.55%
Med: 46.34%
Q3: 65.95%
Good
In 2024, the financial autonomy of ADEXIAM (47.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Q1: 0.01 years
Med: 0.71 years
Q3: 2.62 years
Good
In 2022, the repayment capacity of ADEXIAM (0.30) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3.84. Compared with its sector, this ratio places the company among the best positioned (sector median: 2.3). The interest coverage ratio (= EBIT / Interest expenses) is 2.0x. This ratio is more favorable than the sector median (0.5x).
Liquidity ratio (2022)
?
3.84
Interest coverage (2022)
?
2.0
| Indicator |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
3.4140499999999996 |
3.83819 |
4.79129 |
4.09915 |
| Interest coverage |
None |
2.0 |
None |
None |
Sector positioning
Q1: 1.55
Med: 2.27
Q3: 4.0
Excellent
In 2024, the liquidity ratio of ADEXIAM (4.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Q1: 0.0x
Med: 0.45x
Q3: 2.95x
Good
In 2022, the interest coverage of ADEXIAM (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-36 days): operations structurally generate cash.
Operating WCR (2022)
?
-112 459 €
Customer credit (2022)
?
44 j
Supplier credit (2022)
?
42 j
Inventory turnover (2022)
?
0 j
WCR in days of revenue (2022)
?
-36 j
| Indicator |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
0 € |
-112 459 € |
0 € |
0 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
0 |
44 |
0 |
0 |
| Supplier payment term (days) |
0 |
42 |
0 |
0 |
Positioning of ADEXIAM in its sector
Valuation estimate
Based on 106 transactions of similar company sales
(all years),
the value of ADEXIAM is estimated at
303 440 €
(range 94 028€ - 1 016 495€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
303 440 €
Range: 94 028€ - 1 016 495€
NAF 5 all-time
Valuation method used
Net Income Multiple
157 970 €
×
1.9x
=
303 440 €
Range: 94 028€ - 1 016 496€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 106 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Activités comptables
Largest companies by revenue in the sector Activités comptables:
Frequently asked questions about ADEXIAM
What is the revenue of ADEXIAM ?
The revenue of ADEXIAM in 2022 is 1.1 M€.
Is ADEXIAM profitable?
Yes, ADEXIAM generated a net profit of 158 k€ in 2024.
Where is the headquarters of ADEXIAM ?
The headquarters of ADEXIAM is located in BESANCON (25000), in the department Doubs.
Where to find the tax return of ADEXIAM ?
The tax return of ADEXIAM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADEXIAM operate?
ADEXIAM operates in the sector Activités comptables (NAF code 69.20Z). See the 'Sector positioning' section above to compare the company with its competitors.