Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
ADDCOM : revenue, balance sheet and financial ratios
ADDCOM is a French company
founded 20 years ago,
specialized in the sector Autres enseignements.
Based in MONTGAILLARD-LAURAGAIS (31290),
this company of category PME
shows in 2022 a revenue of 294 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-06
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, ADDCOM is currently loss-making, which weighs on its accounts. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2022, ADDCOM achieves revenue of 294 k€. Revenue is declining over the period 2019-2022 (CAGR: -16.7%). Vs 2021, growth of +34% (220 k€ -> 294 k€). EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2 k€, representing -0.6% of revenue. Warning negative scissor effect: despite revenue change (+34%), EBITDA varies by -108%, reducing margin by 11.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -5 k€ (-1.7% of revenue), which will impact equity.
Revenue (2022)
?
293 922 €
Gross margin (2022)
?
293 922 €
Net income (2022)
?
-4 949 €
EBITDA margin (2022)
?
-0.6%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. This ratio is less favorable than the sector median (8.1%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 36%. This ratio is more favorable than the sector median (29.1%).
Debt ratio (2022)
?
76.28%
Financial autonomy (2022)
?
36.44%
Cash flow / Revenue (2022)
?
-0.49%
Repayment capacity (2022)
?
-36.99
Asset age ratio (2022)
?
25.0%
| Indicator |
2019 |
2020 |
2021 |
2022 |
| Debt ratio |
142.844 |
211.299 |
112.69 |
76.28 |
| Financial autonomy |
27.939 |
25.0 |
33.628 |
36.435 |
| Repayment capacity |
1.771 |
5.044 |
3.583 |
-36.987 |
| Cash flow / Revenue |
11.208% |
10.697% |
10.107% |
-0.487% |
Sector positioning
Q1: 0.0%
Med: 8.06%
Q3: 63.72%
Watch
In 2022, the debt ratio of ADDCOM (76.3%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 3.29%
Med: 29.06%
Q3: 61.06%
Good
+8 pts over 3 years
In 2022, the financial autonomy of ADDCOM (36.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.57. This ratio is slightly less favorable than the sector median (2.3).
Liquidity ratio (2022)
?
1.57
Interest coverage (2022)
?
-43.11
| Indicator |
2019 |
2020 |
2021 |
2022 |
| Liquidity ratio |
1.81012 |
2.78358 |
2.14016 |
1.56698 |
| Interest coverage |
1.72 |
2.275 |
3.731 |
-43.107 |
Sector positioning
Q1: 1.24
Med: 2.28
Q3: 4.12
Average
-26 pts over 3 years
In 2022, the liquidity ratio of ADDCOM (1.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 110 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 9 days. The gap of 101 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 38 days of revenue, i.e. 31 k€ to permanently finance. Between 2019 and 2022, WCR improved by 26 days of revenue, freeing up cash.
Operating WCR (2022)
?
30 762 €
Customer credit (2022)
?
110 j
Supplier credit (2022)
?
9 j
Inventory turnover (2022)
?
0 j
WCR in days of revenue (2022)
?
38 j
| Indicator |
2019 |
2020 |
2021 |
2022 |
| Operating WCR |
90 054 € |
97 789 € |
47 573 € |
30 762 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
76 |
175 |
159 |
110 |
| Supplier payment term (days) |
36 |
31 |
49 |
9 |
Positioning of ADDCOM in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 60 077€ to 204 636€ is provided for information purposes only and requires in-depth analysis to be confirmed.
162 754 €
Range: 60 077€ - 204 636€
NAF 5 année 2022
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Autres enseignements
Largest companies by revenue in the sector Autres enseignements:
Frequently asked questions about ADDCOM
What is the revenue of ADDCOM ?
The revenue of ADDCOM in 2022 is 294 k€.
Is ADDCOM profitable?
ADDCOM recorded a net loss in 2022.
Where is the headquarters of ADDCOM ?
The headquarters of ADDCOM is located in MONTGAILLARD-LAURAGAIS (31290), in the department Haute-Garonne.
Where to find the tax return of ADDCOM ?
The tax return of ADDCOM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADDCOM operate?
ADDCOM operates in the sector Autres enseignements (NAF code 85.59B). See the 'Sector positioning' section above to compare the company with its competitors.