ACIERIES DE BONPERTUIS : revenue, balance sheet and financial ratios
ACIERIES DE BONPERTUIS is a French company
founded 70 years ago,
specialized in the sector Sidérurgie.
Based in APPRIEU (38140),
this company of category ETI
shows in 2023 a revenue of 20.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACIERIES DE BONPERTUIS (SIREN 563620616)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
20 259 461 €
25 266 119 €
19 659 717 €
16 581 807 €
18 167 132 €
20 167 999 €
18 419 300 €
17 241 080 €
Net income
-2 663 109 €
-1 023 335 €
-1 205 818 €
-2 265 744 €
-2 056 979 €
1 592 843 €
-1 901 537 €
-1 038 221 €
EBITDA
-867 576 €
457 513 €
422 171 €
-925 478 €
-452 537 €
266 818 €
135 809 €
-1 253 106 €
Net margin
-13.1%
-4.1%
-6.1%
-13.7%
-11.3%
7.9%
-10.3%
-6.0%
Revenue and income statement
In 2023, ACIERIES DE BONPERTUIS achieves revenue of 20.3 M€. Revenue is growing positively over 8 years (CAGR: +2.3%). Significant drop of -20% vs 2022. After deducting consumption (10.5 M€), gross margin stands at 9.8 M€, i.e. a rate of 48%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -868 k€, representing -4.3% of revenue. Warning negative scissor effect: despite revenue change (-20%), EBITDA varies by -290%, reducing margin by 6.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2.7 M€ (-13.1% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
20 259 461 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 768 156 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-867 576 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 008 474 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 663 109 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 488%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
488.396%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.18%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8.951%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.207
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ACIERIES DE BONPERTUIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
109.875
-488.271
969.122
-1039.547
696.921
287.101
673.867
488.396
Financial autonomy
8.338
-3.599
6.728
-8.041
9.564
18.301
9.459
11.18
Repayment capacity
-0.652
-7.081
-18.668
-14.901
-6.655
-69.67
82.449
-4.207
Cash flow / Revenue
-9.435%
-1.784%
-2.574%
-4.444%
-8.545%
-0.602%
0.483%
-8.951%
Sector positioning
Debt ratio
488.42023
2021
2022
2023
Q1: 0.0
Med: 13.45
Q3: 70.41
Watch
In 2023, the debt ratio of ACIERIES DE BONPERTUIS (488.40) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.18%2023
2021
2022
2023
Q1: 8.6%
Med: 31.81%
Q3: 54.8%
Average-8 pts over 3 years
In 2023, the financial autonomy of ACIERIES DE BONPERTUIS (11.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.21 years2023
2021
2022
2023
Q1: -4.09 years
Med: 0.0 years
Q3: 0.6 years
Excellent+12 pts over 3 years
In 2023, the repayment capacity of ACIERIES DE BONPERTUIS (-4.21) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 221.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
221.167
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-77.568
Liquidity indicators evolution ACIERIES DE BONPERTUIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
62.833
66.615
237.699
252.121
263.788
240.271
282.644
221.167
Interest coverage
-19.694
175.638
74.676
-37.752
-19.036
28.879
42.017
-77.568
Sector positioning
Liquidity ratio
221.172023
2021
2022
2023
Q1: 113.52
Med: 156.79
Q3: 270.8
Good-11 pts over 3 years
In 2023, the liquidity ratio of ACIERIES DE BONPERTUIS (221.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-77.57x2023
2021
2022
2023
Q1: -32.45x
Med: 0.0x
Q3: 5.33x
Watch-51 pts over 3 years
In 2023, the interest coverage of ACIERIES DE BONPERTUIS (-77.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 21 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 81 days. Excellent situation: suppliers finance 60 days of the operating cycle (retail model). Inventory turnover is 157 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 167 days of revenue, i.e. 9.4 M€ to permanently finance. Over 2016-2023, WCR increased by +476%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 413 761 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
21 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
81 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
157 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
167 j
WCR and payment terms evolution ACIERIES DE BONPERTUIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-2 505 301 €
-3 039 737 €
7 059 808 €
6 284 919 €
6 638 195 €
9 086 721 €
10 289 374 €
9 413 761 €
Inventory turnover (days)
103
109
125
139
136
149
133
157
Customer payment term (days)
19
23
23
17
29
35
24
21
Supplier payment term (days)
55
55
64
60
69
73
51
81
Positioning of ACIERIES DE BONPERTUIS in its sector
Comparison with sector Sidérurgie
Similar companies (Sidérurgie)
Compare ACIERIES DE BONPERTUIS with other companies in the same sector:
Frequently asked questions about ACIERIES DE BONPERTUIS
What is the revenue of ACIERIES DE BONPERTUIS ?
The revenue of ACIERIES DE BONPERTUIS in 2023 is 20.3 M€.
Is ACIERIES DE BONPERTUIS profitable?
ACIERIES DE BONPERTUIS recorded a net loss in 2023.
Where is the headquarters of ACIERIES DE BONPERTUIS ?
The headquarters of ACIERIES DE BONPERTUIS is located in APPRIEU (38140), in the department Isere.
Where to find the tax return of ACIERIES DE BONPERTUIS ?
The tax return of ACIERIES DE BONPERTUIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACIERIES DE BONPERTUIS operate?
ACIERIES DE BONPERTUIS operates in the sector Sidérurgie (NAF code 24.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart