ACIERIES DE BONPERTUIS : revenue, balance sheet and financial ratios

ACIERIES DE BONPERTUIS is a French company founded 70 years ago, specialized in the sector Sidérurgie. Based in APPRIEU (38140), this company of category ETI shows in 2023 a revenue of 20.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ACIERIES DE BONPERTUIS (SIREN 563620616)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 20 259 461 € 25 266 119 € 19 659 717 € 16 581 807 € 18 167 132 € 20 167 999 € 18 419 300 € 17 241 080 €
Net income -2 663 109 € -1 023 335 € -1 205 818 € -2 265 744 € -2 056 979 € 1 592 843 € -1 901 537 € -1 038 221 €
EBITDA -867 576 € 457 513 € 422 171 € -925 478 € -452 537 € 266 818 € 135 809 € -1 253 106 €
Net margin -13.1% -4.1% -6.1% -13.7% -11.3% 7.9% -10.3% -6.0%

Revenue and income statement

In 2023, ACIERIES DE BONPERTUIS achieves revenue of 20.3 M€. Revenue is growing positively over 8 years (CAGR: +2.3%). Significant drop of -20% vs 2022. After deducting consumption (10.5 M€), gross margin stands at 9.8 M€, i.e. a rate of 48%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -868 k€, representing -4.3% of revenue. Warning negative scissor effect: despite revenue change (-20%), EBITDA varies by -290%, reducing margin by 6.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2.7 M€ (-13.1% of revenue), which will impact equity.

Revenue (2023) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

20 259 461 €

Gross margin (2023) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

9 768 156 €

EBITDA (2023) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-867 576 €

EBIT (2023) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-2 008 474 €

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-2 663 109 €

EBITDA margin (2023) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-4.3%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 488%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

488.396%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

11.18%

Cash flow / Revenue (2023) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-8.951%

Repayment capacity (2023) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-4.207

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.8%

Solvency indicators evolution
ACIERIES DE BONPERTUIS

Sector positioning

Debt ratio
488.4 2023
2021
2022
2023
Q1: 0.0
Med: 13.45
Q3: 70.41
Watch

In 2023, the debt ratio of ACIERIES DE BONPERTUIS (488.40) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
11.18% 2023
2021
2022
2023
Q1: 8.6%
Med: 31.81%
Q3: 54.8%
Average -8 pts over 3 years

In 2023, the financial autonomy of ACIERIES DE BONPERTUIS (11.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-4.21 years 2023
2021
2022
2023
Q1: -4.09 years
Med: 0.0 years
Q3: 0.6 years
Excellent +12 pts over 3 years

In 2023, the repayment capacity of ACIERIES DE BONPERTUIS (-4.21) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 221.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

221.167

Interest coverage (2023) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-77.568

Liquidity indicators evolution
ACIERIES DE BONPERTUIS

Sector positioning

Liquidity ratio
221.17 2023
2021
2022
2023
Q1: 113.52
Med: 156.79
Q3: 270.8
Good -11 pts over 3 years

In 2023, the liquidity ratio of ACIERIES DE BONPERTUIS (221.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-77.57x 2023
2021
2022
2023
Q1: -32.45x
Med: 0.0x
Q3: 5.33x
Watch -51 pts over 3 years

In 2023, the interest coverage of ACIERIES DE BONPERTUIS (-77.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 21 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 81 days. Excellent situation: suppliers finance 60 days of the operating cycle (retail model). Inventory turnover is 157 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 167 days of revenue, i.e. 9.4 M€ to permanently finance. Over 2016-2023, WCR increased by +476%, requiring additional financing.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

9 413 761 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

21 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

81 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

157 j

WCR in days of revenue (2023) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

167 j

WCR and payment terms evolution
ACIERIES DE BONPERTUIS

Positioning of ACIERIES DE BONPERTUIS in its sector

Comparison with sector Sidérurgie

Similar companies (Sidérurgie)

Compare ACIERIES DE BONPERTUIS with other companies in the same sector:

Frequently asked questions about ACIERIES DE BONPERTUIS

What is the revenue of ACIERIES DE BONPERTUIS ?

The revenue of ACIERIES DE BONPERTUIS in 2023 is 20.3 M€.

Is ACIERIES DE BONPERTUIS profitable?

ACIERIES DE BONPERTUIS recorded a net loss in 2023.

Where is the headquarters of ACIERIES DE BONPERTUIS ?

The headquarters of ACIERIES DE BONPERTUIS is located in APPRIEU (38140), in the department Isere.

Where to find the tax return of ACIERIES DE BONPERTUIS ?

The tax return of ACIERIES DE BONPERTUIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ACIERIES DE BONPERTUIS operate?

ACIERIES DE BONPERTUIS operates in the sector Sidérurgie (NAF code 24.10Z). See the 'Sector positioning' section above to compare the company with its competitors.