Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-01-02 (24 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: SAINTE-MAXIME (83120), Var
ABELLA TERRASSEMENT : revenue, balance sheet and financial ratios
ABELLA TERRASSEMENT is a French company
founded 24 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in SAINTE-MAXIME (83120),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ABELLA TERRASSEMENT (SIREN 440914752)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 220 188 €
N/C
N/C
N/C
N/C
1 728 144 €
Net income
59 613 €
26 479 €
5 520 €
2 177 €
89 456 €
108 796 €
30 618 €
109 361 €
EBITDA
N/C
N/C
60 457 €
N/C
N/C
N/C
N/C
130 684 €
Net margin
N/C
N/C
0.5%
N/C
N/C
N/C
N/C
6.3%
Revenue and income statement
In 2024, ABELLA TERRASSEMENT generates positive net income of 60 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 109 k€ -> 60 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
59 613 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.702%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.292%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.031
0.007
0.055
35.104
35.151
29.872
20.768
11.702
Financial autonomy
44.332
51.352
65.634
53.361
53.297
52.984
56.757
46.292
Repayment capacity
0.003
None
None
None
None
43.302
None
None
Cash flow / Revenue
5.624%
None%
None%
None%
None%
0.729%
None%
None%
Sector positioning
Debt ratio
11.72024
2022
2023
2024
Q1: 7.72
Med: 32.37
Q3: 83.48
Good-13 pts over 3 years
In 2024, the debt ratio of ABELLA TERRASSEMENT (11.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
46.29%2024
2022
2023
2024
Q1: 20.85%
Med: 39.12%
Q3: 56.13%
Good-13 pts over 3 years
In 2024, the financial autonomy of ABELLA TERRASSEMENT (46.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
43.3 years2022
2022
Q1: 0.0 years
Med: 0.86 years
Q3: 2.66 years
Watch
In 2022, the repayment capacity of ABELLA TERRASSEMENT (43.30) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 203.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
178.805
203.335
284.882
354.735
354.825
314.211
311.595
203.708
Interest coverage
0.0
None
None
None
None
12.133
None
None
Sector positioning
Liquidity ratio
203.712024
2022
2023
2024
Q1: 141.46
Med: 199.6
Q3: 300.67
Good-24 pts over 3 years
In 2024, the liquidity ratio of ABELLA TERRASSEMENT (203.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
12.13x2022
2022
Q1: 0.0x
Med: 0.88x
Q3: 3.24x
Excellent
In 2022, the interest coverage of ABELLA TERRASSEMENT (12.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ABELLA TERRASSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
929 361 €
0 €
0 €
0 €
0 €
1 288 055 €
0 €
0 €
Inventory turnover (days)
25
0
0
0
0
39
0
0
Customer payment term (days)
133
0
0
0
0
127
0
0
Supplier payment term (days)
303
0
0
0
0
212
0
0
Positioning of ABELLA TERRASSEMENT in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 41 906€ to 816 436€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
41k€132k€816k€
132 157 €Range: 41 906€ - 816 436€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare ABELLA TERRASSEMENT with other companies in the same sector:
Frequently asked questions about ABELLA TERRASSEMENT
What is the revenue of ABELLA TERRASSEMENT ?
The revenue of ABELLA TERRASSEMENT in 2022 is 1.2 M€.
Is ABELLA TERRASSEMENT profitable?
Yes, ABELLA TERRASSEMENT generated a net profit of 60 k€ in 2024.
Where is the headquarters of ABELLA TERRASSEMENT ?
The headquarters of ABELLA TERRASSEMENT is located in SAINTE-MAXIME (83120), in the department Var.
Where to find the tax return of ABELLA TERRASSEMENT ?
The tax return of ABELLA TERRASSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ABELLA TERRASSEMENT operate?
ABELLA TERRASSEMENT operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart