Cette société est une holding ou un siège social. Le « chiffre d'affaires » de ses comptes sociaux traduit une activité de gestion de participations (refacturations intra-groupe, management fees) et non une activité commerciale : ses montants et variations sont à interpréter avec prudence.
Le dernier exercice comptable publié pour cette entreprise remonte à 2023. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
8 AIR BRETAGNE : revenue, balance sheet and financial ratios
8 AIR BRETAGNE is a French company
founded 8 years ago,
specialized in the sector Activités des sièges sociaux.
Based in PLABENNEC (29860),
this company of category PME
shows in 2023 a revenue of 110 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In summary, 8 AIR BRETAGNE combines a growing business with positive profitability. Its financial structure is broadly in line with its sector.
Financial history - 8 AIR BRETAGNE (SIREN 837573732)
Indicator
2023
2022
2020
2019
Revenue
110 400 €
102 000 €
102 000 €
96 000 €
Net income
362 608 €
343 145 €
385 714 €
437 116 €
EBITDA
59 459 €
50 346 €
50 555 €
46 236 €
Net margin
328.4%
336.4%
378.2%
455.3%
Revenue and income statement
In 2023, 8 AIR BRETAGNE achieves revenue of 110 k€. Revenue is growing positively over 4 years (CAGR: +3.6%). Vs 2022: +8%. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 59 k€, representing 53.9% of revenue. Positive scissor effect: EBITDA margin improves by +4.5 pts, sign of improved operational efficiency. Compared with its sector, this ratio places the company among the best positioned (sector median: 5.6%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 363 k€, i.e. 328.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
110 400 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
110 400 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
59 459 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
59 457 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
362 608 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
53.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. This ratio is slightly less favorable than the sector median (31.0%). Financial autonomy (= Equity / Total assets x 100) reaches 69%. This ratio is more favorable than the sector median (53.9%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.8 years of cash flow to repay all financial debt. This ratio is slightly less favorable than the sector median (1.0 years). Cash flow represents 336.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 30.4%).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.62%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.7%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
336.91%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.8
Solvency indicators evolution 8 AIR BRETAGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2022
2023
Debt ratio
254.094
152.997
80.003
43.625
Financial autonomy
26.872
37.896
53.267
68.7
Repayment capacity
5.383
5.195
4.613
2.796
Cash flow / Revenue
465.79%
387.754%
346.021%
336.909%
Sector positioning
Debt ratio
43.62%2023
Q1: 3.58%
Med: 30.98%
Q3: 112.46%
Average-21 pts over 3 years
In 2023, the debt ratio of 8 AIR BRETAGNE (43.6%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.7%2023
Q1: 24.24%
Med: 53.89%
Q3: 81.63%
Good+28 pts over 3 years
In 2023, the financial autonomy of 8 AIR BRETAGNE (68.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.8 years2023
Q1: 0.0 years
Med: 1.01 years
Q3: 5.09 years
Average-8 pts over 3 years
In 2023, the repayment capacity of 8 AIR BRETAGNE (2.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5.48. This ratio is more favorable than the sector median (3.6). The interest coverage ratio (= EBIT / Interest expenses) is 71.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
5.48
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
71.72
Liquidity indicators evolution 8 AIR BRETAGNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2022
2023
Liquidity ratio
1.87191
2.23093
-0.1973
5.4767600000000005
Interest coverage
154.386
134.232
114.716
71.72
Sector positioning
Liquidity ratio
5.482023
Q1: 1.34
Med: 3.64
Q3: 11.14
Good+17 pts over 2 years
In 2023, the liquidity ratio of 8 AIR BRETAGNE (5.48) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 149 days. Excellent situation: suppliers finance 149 days of the operating cycle (retail model). WCR is negative (-236 days): operations structurally generate cash. Between 2019 and 2023, WCR worsened by 430 days of revenue, signaling an increased financing need.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-72 297 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
149 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-236 j
WCR and payment terms evolution 8 AIR BRETAGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2022
2023
Operating WCR
-177 578 €
-137 829 €
-481 589 €
-72 297 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
30
30
0
Supplier payment term (days)
71
196
198
149
Positioning of 8 AIR BRETAGNE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 89 transactions of similar company sales
in 2023,
the value of 8 AIR BRETAGNE is estimated at
625 299 €
(range 301 091€ - 1 350 954€).
With an EBITDA of 59 459€, the sector multiple of 4.0x is applied.
The price/revenue ratio is 0.52x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
89 tx
301k€625k€1350k€
625 299 €Range: 301 091€ - 1 350 954€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
59 459 €×4.0x
Estimation239 101 €
122 652€ - 388 272€
Revenue Multiple30%
110 400 €×0.52x
Estimation57 803 €
23 646€ - 102 441€
Net Income Multiple20%
362 608 €×6.7x
Estimation2 442 040 €
1 163 360€ - 5 630 434€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare 8 AIR BRETAGNE with other companies in the same sector:
Yes, 8 AIR BRETAGNE generated a net profit of 363 k€ in 2023.
Where is the headquarters of 8 AIR BRETAGNE ?
The headquarters of 8 AIR BRETAGNE is located in PLABENNEC (29860), in the department Finistere.
Where to find the tax return of 8 AIR BRETAGNE ?
The tax return of 8 AIR BRETAGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 8 AIR BRETAGNE operate?
8 AIR BRETAGNE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.