Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-04-01 (16 years)Status: ActiveBusiness sector: Restauration collective sous contratLocation: MOIRANS (38430), Isere
5 SENS RESTAURATION : revenue, balance sheet and financial ratios
5 SENS RESTAURATION is a French company
founded 16 years ago,
specialized in the sector Restauration collective sous contrat.
Based in MOIRANS (38430),
this company of category PME
shows in 2019 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - 5 SENS RESTAURATION (SIREN 521758961)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 626 826 €
1 570 386 €
1 718 689 €
N/C
Net income
140 849 €
-63 947 €
-27 362 €
12 100 €
67 783 €
41 342 €
89 704 €
92 126 €
-24 101 €
EBITDA
N/C
N/C
N/C
N/C
N/C
29 735 €
70 661 €
80 379 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
2.5%
5.7%
5.4%
N/C
Revenue and income statement
In 2024, 5 SENS RESTAURATION generates positive net income of 141 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
140 849 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -105%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-104.829%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-15.006%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-4.886
-5.344
-9.698
-35.091
-54.188
-47.227
-69.726
-45.593
-104.829
Financial autonomy
-174.751
-113.387
-76.989
-52.037
-29.965
-30.395
-27.448
-48.045
-15.006
Repayment capacity
None
0.22
0.287
2.268
None
None
None
None
None
Cash flow / Revenue
None%
4.588%
5.067%
1.848%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
-104.832024
2022
2023
2024
Q1: 0.0
Med: 7.33
Q3: 69.81
Excellent
In 2024, the debt ratio of 5 SENS RESTAURATION (-104.83) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-15.01%2024
2022
2023
2024
Q1: 6.93%
Med: 27.53%
Q3: 48.34%
Watch
In 2024, the financial autonomy of 5 SENS RESTAURATION (-15.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 91.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
91.561
Liquidity indicators evolution 5 SENS RESTAURATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
34.138
43.403
51.853
65.049
79.933
76.499
85.112
71.795
91.561
Interest coverage
None
0.318
0.0
0.0
None
None
None
None
None
Sector positioning
Liquidity ratio
91.562024
2022
2023
2024
Q1: 108.64
Med: 149.62
Q3: 215.86
Watch
In 2024, the liquidity ratio of 5 SENS RESTAURATION (91.56) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution 5 SENS RESTAURATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
-230 287 €
-182 887 €
-155 248 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
8
8
9
0
0
0
0
0
Customer payment term (days)
0
24
26
23
0
0
0
0
0
Supplier payment term (days)
0
49
45
50
0
0
0
0
0
Positioning of 5 SENS RESTAURATION in its sector
Comparison with sector Restauration collective sous contrat
Valuation estimate
Based on 204 transactions of similar company sales
(all years),
the value of 5 SENS RESTAURATION is estimated at
1 107 650 €
(range 523 916€ - 2 125 008€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
204 transactions
523k€1107k€2125k€
1 107 650 €Range: 523 916€ - 2 125 008€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
140 849 €
×
7.9x
=1 107 650 €
Range: 523 916€ - 2 125 008€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 204 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration collective sous contrat)
Compare 5 SENS RESTAURATION with other companies in the same sector:
Frequently asked questions about 5 SENS RESTAURATION
What is the revenue of 5 SENS RESTAURATION ?
The revenue of 5 SENS RESTAURATION in 2019 is 1.6 M€.
Is 5 SENS RESTAURATION profitable?
Yes, 5 SENS RESTAURATION generated a net profit of 141 k€ in 2024.
Where is the headquarters of 5 SENS RESTAURATION ?
The headquarters of 5 SENS RESTAURATION is located in MOIRANS (38430), in the department Isere.
Where to find the tax return of 5 SENS RESTAURATION ?
The tax return of 5 SENS RESTAURATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 5 SENS RESTAURATION operate?
5 SENS RESTAURATION operates in the sector Restauration collective sous contrat (NAF code 56.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart