Mitarbeiter: 12 (2023.0)Rechtsform: SCA (commandite par actions)Größe: GEGründungsdatum: 2012-11-29 (13 Jahre)Status: AktivBranche: Transports urbains et suburbains de voyageursStandort: SENS (89100), Yonne
TRANSDEV SENONAIS : revenue, balance sheet and financial ratios
TRANSDEV SENONAIS is a French company
founded 13 years ago,
specialized in the sector Transports urbains et suburbains de voyageurs.
Based in SENS (89100),
this company of category GE
shows in 2024 a revenue of 768 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, TRANSDEV SENONAIS achieves revenue of 768 k€. Revenue is growing positively over 9 years (CAGR: +2.2%). Vs 2023: +0%. After deducting consumption (19 k€), gross margin stands at 749 k€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 331 k€, representing 43.2% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -11%, reducing margin by 5.4 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 269 k€, i.e. 35.0% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
767 849 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
748 577 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
331 445 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
318 778 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
1.063%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen TRANSDEV SENONAIS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
0.419
0.451
0.798
0.705
0.0
0.822
0.534
0.461
1.063
Finanzielle Autonomie
42.969
47.695
56.195
56.838
46.708
54.249
54.185
43.356
31.308
Rückzahlungsfähigkeit
0.0
0.0
0.0
0.0
0.0
0.056
0.0
0.0
0.034
Cashflow / Umsatz
3.9%
6.384%
6.866%
7.946%
4.623%
4.476%
5.44%
5.559%
4.21%
Positionnement sectoriel
Debt ratio
1.062024
2022
2023
2024
Q1: 0.0
Méd: 0.28
Q3: 27.58
Average
In 2024, the debt ratio of TRANSDEV SENONAIS (1.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.31%2024
2022
2023
2024
Q1: 6.39%
Méd: 17.87%
Q3: 42.0%
Good-11 pts über 3 Jahre
In 2024, the financial autonomy of TRANSDEV SENONAIS (31.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.03 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.09 years
Average+35 pts über 3 Jahre
In 2024, the repayment capacity of TRANSDEV SENONAIS (0.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 158.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
158.233
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen TRANSDEV SENONAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
165.339
197.879
263.198
281.706
207.224
250.938
244.702
196.292
158.233
Zinsdeckung
0.058
0.0
0.01
0.001
0.0
0.0
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
158.232024
2022
2023
2024
Q1: 100.43
Méd: 129.12
Q3: 209.11
Good-11 pts über 3 Jahre
In 2024, the liquidity ratio of TRANSDEV SENONAIS (158.23) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 1.6x
Average
In 2024, the interest coverage of TRANSDEV SENONAIS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 802 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 103 days. The gap of 699 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 939 days of revenue, i.e. 2.0 M€ to permanently finance. Over 2016-2024, WCR increased by +144%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
103 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
9 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
939 j
Entwicklung des Working Capital und der Zahlungsfristen TRANSDEV SENONAIS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
822 374 €
1 024 305 €
1 051 040 €
1 292 660 €
1 906 742 €
2 194 176 €
2 738 557 €
2 147 871 €
2 002 496 €
Lagerumschlag (Tage)
0
0
0
0
0
0
6
8
9
Crédit clients (jours)
170
301
181
157
197
196
287
232
802
Crédit fournisseurs (jours)
52
53
38
42
85
87
97
88
103
Positionnement de TRANSDEV SENONAIS dans son secteur
Vergleich mit der Branche Transports urbains et suburbains de voyageurs
Bewertungsschätzung
Based on 206 transactions of similar company sales
(all years),
the value of TRANSDEV SENONAIS is estimated at
999 483 €
(range 449 015€ - 1 962 188€).
With an EBITDA of 331 445€, the sector multiple of 4.2x is applied.
The price/revenue ratio is 0.48x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
206 transactions
449k€999k€1962k€
999 483 €Range: 449 015€ - 1 962 188€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
331 445 €×4.2x
Estimation1 395 201 €
666 623€ - 2 609 803€
Revenue Multiple30%
767 849 €×0.48x
Estimation370 030 €
147 567€ - 657 605€
Net Income Multiple20%
269 113 €×3.5x
Estimation954 370 €
357 169€ - 2 300 027€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 206 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports urbains et suburbains de voyageurs)
Compare TRANSDEV SENONAIS with other companies in the same sector:
Frequently asked questions about TRANSDEV SENONAIS
What is the revenue of TRANSDEV SENONAIS ?
The revenue of TRANSDEV SENONAIS in 2024 is 768 k€.
Is TRANSDEV SENONAIS profitable?
Yes, TRANSDEV SENONAIS generated a net profit of 269 k€ in 2024.
Where is the headquarters of TRANSDEV SENONAIS ?
The headquarters of TRANSDEV SENONAIS is located in SENS (89100), in the department Yonne.
Where to find the tax return of TRANSDEV SENONAIS ?
The tax return of TRANSDEV SENONAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSDEV SENONAIS operate?
TRANSDEV SENONAIS operates in the sector Transports urbains et suburbains de voyageurs (NAF code 49.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen