Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2008-03-01 (18 Jahre)Status: AktivBranche: Services des traiteurs Standort: TRANS-EN-PROVENCE (83720), Var
RIZIERE : revenue, balance sheet and financial ratios
RIZIERE is a French company
founded 18 years ago,
specialized in the sector Services des traiteurs .
Based in TRANS-EN-PROVENCE (83720),
this company of category PME
shows in 2025 a revenue of 107 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, RIZIERE achieves revenue of 107 k€. Activity remains stable over the period (CAGR: -3.4%). Significant drop of -16% vs 2024. After deducting consumption (69 k€), gross margin stands at 38 k€, i.e. a rate of 36%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2 k€, representing -2.2% of revenue. Warning negative scissor effect: despite revenue change (-16%), EBITDA varies by -123%, reducing margin by 10.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4 k€, i.e. 3.8% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
107 405 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
38 463 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-2 384 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-2 277 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
13.992%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2021
2023
2024
2025
Verschuldungsgrad
27.208
0.611
13.069
58.403
35.856
44.608
24.65
13.992
Finanzielle Autonomie
68.183
77.424
74.829
57.845
62.878
58.174
69.522
74.637
Rückzahlungsfähigkeit
-45.575
-9.054
-1.531
15.181
1.073
-1.339
0.808
1.152
Cashflow / Umsatz
-0.217%
-0.025%
-2.795%
1.009%
16.576%
-9.633%
7.604%
3.702%
Positionnement sectoriel
Debt ratio
13.992025
2023
2024
2025
Q1: 0.1
Méd: 21.73
Q3: 70.18
Good-15 pts über 3 Jahre
In 2025, the debt ratio of RIZIERE (13.99) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.64%2025
2023
2024
2025
Q1: 3.8%
Méd: 28.46%
Q3: 51.53%
Excellent
In 2025, the financial autonomy of RIZIERE (74.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.15 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.14 years
Q3: 1.58 years
Average+43 pts über 3 Jahre
In 2025, the repayment capacity of RIZIERE (1.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 93.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
93.572
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2021
2023
2024
2025
Liquiditätsquote
81.071
82.993
101.046
102.335
118.828
58.185
115.317
93.572
Zinsdeckung
159.354
-60.948
-6.276
24.963
4.721
-10.545
4.993
-32.634
Positionnement sectoriel
Liquidity ratio
93.572025
2023
2024
2025
Q1: 98.18
Méd: 163.29
Q3: 274.67
Watch+7 pts über 3 Jahre
In 2025, the liquidity ratio of RIZIERE (93.57) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-32.63x2025
2023
2024
2025
Q1: 0.0x
Méd: 0.11x
Q3: 4.43x
Watch
In 2025, the interest coverage of RIZIERE (-32.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 10 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. Favorable situation: supplier credit is longer than customer credit by 28 days. Inventory turnover is 12 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 41 days of revenue, i.e. 12 k€ to permanently finance. Over 2016-2025, WCR increased by +346%, requiring additional financing.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
38 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
12 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
41 j
Entwicklung des Working Capital und der Zahlungsfristen RIZIERE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2021
2023
2024
2025
BFR d'exploitation
2 772 €
10 201 €
9 881 €
10 249 €
2 972 €
8 715 €
13 537 €
12 375 €
Lagerumschlag (Tage)
8
11
9
4
7
10
11
12
Crédit clients (jours)
1
8
8
7
2
16
24
10
Crédit fournisseurs (jours)
25
40
26
17
23
39
25
38
Positionnement de RIZIERE dans son secteur
Vergleich mit der Branche Services des traiteurs
Bewertungsschätzung
Based on 191 transactions of similar company sales
(all years),
the value of RIZIERE is estimated at
54 108 €
(range 31 249€ - 82 745€).
The price/revenue ratio is 0.64x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
191 transactions
31k€54k€82k€
54 108 €Range: 31 249€ - 82 745€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
107 405 €×0.64x
Estimation68 344 €
40 610€ - 96 625€
Net Income Multiple20%
4 078 €×8.0x
Estimation32 757 €
17 209€ - 61 925€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 191 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services des traiteurs )
Compare RIZIERE with other companies in the same sector:
Yes, RIZIERE generated a net profit of 4 k€ in 2025.
Where is the headquarters of RIZIERE ?
The headquarters of RIZIERE is located in TRANS-EN-PROVENCE (83720), in the department Var.
Where to find the tax return of RIZIERE ?
The tax return of RIZIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RIZIERE operate?
RIZIERE operates in the sector Services des traiteurs (NAF code 56.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen