MZ VOYAGES : revenue, balance sheet and financial ratios

MZ VOYAGES is a French company founded 32 years ago, specialized in the sector Activités des agences de voyage. Based in MONTGERON (91230), this company of category PME shows in 2018 a revenue of 753 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - MZ VOYAGES (SIREN 391882388)
Kennzahl 2020 2018 2017 2016
Umsatz N/C 753 236 € 709 809 € 674 012 €
Nettoergebnis 10 650 € 41 094 € 17 188 € 30 417 €
EBITDA N/C 71 874 € 54 301 € 43 713 €
Nettomarge N/C 5.5% 2.4% 4.5%

Umsatz und Gewinn- und Verlustrechnung

In 2020, MZ VOYAGES generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 30 k€ -> 11 k€.

Nettoergebnis (2020) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

10 650 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Verschuldungsgrad (2020) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

46.082%

Finanzielle Autonomie (2020) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

59.904%

Anlagenaltersquote (2020) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

66.0%

Entwicklung der Solvenzkennzahlen
MZ VOYAGES

Positionnement sectoriel

Debt ratio
46.08 2020
2017
2018
2020
Q1: 0.0
Méd: 16.64
Q3: 97.17
Average -16 pts über 3 Jahre

In 2020, the debt ratio of MZ VOYAGES (46.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
59.9% 2020
2017
2018
2020
Q1: 5.49%
Méd: 19.9%
Q3: 40.2%
Excellent

In 2020, the financial autonomy of MZ VOYAGES (59.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
4.69 years 2018
2017
2018
Q1: 0.0 years
Méd: 0.03 years
Q3: 1.16 years
Watch

In 2018, the repayment capacity of MZ VOYAGES (4.69) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 669.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2020) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

669.388

Entwicklung der Liquiditätskennzahlen
MZ VOYAGES

Positionnement sectoriel

Liquidity ratio
669.39 2020
2017
2018
2020
Q1: 105.29
Méd: 145.62
Q3: 278.44
Excellent

In 2020, the liquidity ratio of MZ VOYAGES (669.39) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
6.71x 2018
2017
2018
Q1: 0.0x
Méd: 0.08x
Q3: 3.1x
Excellent

In 2018, the interest coverage of MZ VOYAGES (6.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operatives Working Capital (2020) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

0 €

Kundenforderungen (2020) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2020) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2020) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Entwicklung des Working Capital und der Zahlungsfristen
MZ VOYAGES

Positionnement de MZ VOYAGES dans son secteur

Vergleich mit der Branche Activités des agences de voyage

Bewertungsschätzung

Based on 80 transactions of similar company sales (all years), the value of MZ VOYAGES is estimated at 14 998 € (range 8 243€ - 74 258€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2020
80 tx
8k€ 14k€ 74k€
14 998 € Range: 8 243€ - 74 258€
NAF 5 all-time

Valuation method used

Net Income Multiple
10 650 € × 1.4x = 14 999 €
Range: 8 244€ - 74 258€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agences de voyage)

Compare MZ VOYAGES with other companies in the same sector:

Frequently asked questions about MZ VOYAGES

What is the revenue of MZ VOYAGES ?

The revenue of MZ VOYAGES in 2018 is 753 k€.

Is MZ VOYAGES profitable?

Yes, MZ VOYAGES generated a net profit of 11 k€ in 2020.

Where is the headquarters of MZ VOYAGES ?

The headquarters of MZ VOYAGES is located in MONTGERON (91230), in the department Essonne.

Where to find the tax return of MZ VOYAGES ?

The tax return of MZ VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MZ VOYAGES operate?

MZ VOYAGES operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.