Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1972-01-01 (54 Jahre)Status: AktivBranche: Préparation de fibres textiles et filatureStandort: BARENTIN (76360), Seine-Maritime
DEREN ET CIE : revenue, balance sheet and financial ratios
DEREN ET CIE is a French company
founded 54 years ago,
specialized in the sector Préparation de fibres textiles et filature.
Based in BARENTIN (76360),
this company of category PME
shows in 2024 a revenue of 7.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - DEREN ET CIE (SIREN 570501387)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
7 316 489 €
8 349 725 €
10 386 019 €
8 636 140 €
6 570 806 €
8 191 122 €
8 039 573 €
7 668 313 €
7 016 084 €
Nettoergebnis
1 702 184 €
1 144 728 €
1 860 452 €
1 820 083 €
459 323 €
911 538 €
954 494 €
746 199 €
871 019 €
EBITDA
1 758 232 €
1 531 373 €
2 610 062 €
1 828 791 €
1 074 249 €
1 231 983 €
1 256 342 €
1 172 276 €
1 162 211 €
Nettomarge
23.3%
13.7%
17.9%
21.1%
7.0%
11.1%
11.9%
9.7%
12.4%
Umsatz und Gewinn- und Verlustrechnung
In 2024, DEREN ET CIE achieves revenue of 7.3 M€. Revenue is growing positively over 9 years (CAGR: +0.5%). Significant drop of -12% vs 2023. After deducting consumption (3.9 M€), gross margin stands at 3.4 M€, i.e. a rate of 47%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.8 M€, representing 24.0% of revenue. Positive scissor effect: EBITDA margin improves by +5.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.7 M€, i.e. 23.3% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
7 316 489 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
3 405 885 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
1 758 232 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
1 692 872 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 22.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
10.022%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
15.337
10.286
1.984
0.165
43.98
34.085
53.159
29.682
10.022
Finanzielle Autonomie
73.371
71.811
71.704
66.177
54.558
56.885
50.307
62.469
71.996
Rückzahlungsfähigkeit
0.994
0.53
0.088
0.009
5.054
1.07
1.499
1.616
0.457
Cashflow / Umsatz
12.94%
9.85%
12.104%
10.931%
6.034%
21.702%
17.903%
14.047%
22.729%
Positionnement sectoriel
Debt ratio
10.022024
2022
2023
2024
Q1: 8.93
Méd: 28.91
Q3: 77.95
Good-33 pts über 3 Jahre
In 2024, the debt ratio of DEREN ET CIE (10.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.0%2024
2022
2023
2024
Q1: 28.84%
Méd: 49.18%
Q3: 72.0%
Excellent+22 pts über 3 Jahre
In 2024, the financial autonomy of DEREN ET CIE (72.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.46 years2024
2022
2023
2024
Q1: 0.46 years
Méd: 1.25 years
Q3: 4.24 years
Excellent-32 pts über 3 Jahre
In 2024, the repayment capacity of DEREN ET CIE (0.46) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 440.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.5x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
440.247
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen DEREN ET CIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
631.927
461.945
357.625
270.799
449.472
389.761
416.776
501.875
440.247
Zinsdeckung
4.074
2.624
3.589
1.52
3.266
2.034
4.362
5.37
1.518
Positionnement sectoriel
Liquidity ratio
440.252024
2022
2023
2024
Q1: 183.08
Méd: 354.32
Q3: 545.97
Good-7 pts über 3 Jahre
In 2024, the liquidity ratio of DEREN ET CIE (440.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.52x2024
2022
2023
2024
Q1: 0.0x
Méd: 3.83x
Q3: 10.9x
Average-24 pts über 3 Jahre
In 2024, the interest coverage of DEREN ET CIE (1.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 50 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 106 days. Excellent situation: suppliers finance 56 days of the operating cycle (retail model). Inventory turnover is 111 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 251 days of revenue, i.e. 5.1 M€ to permanently finance. Over 2016-2024, WCR increased by +59%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Yes, DEREN ET CIE generated a net profit of 1.7 M€ in 2024.
Where is the headquarters of DEREN ET CIE ?
The headquarters of DEREN ET CIE is located in BARENTIN (76360), in the department Seine-Maritime.
Where to find the tax return of DEREN ET CIE ?
The tax return of DEREN ET CIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEREN ET CIE operate?
DEREN ET CIE operates in the sector Préparation de fibres textiles et filature (NAF code 13.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen