Mitarbeiter: 03 (2023.0)Rechtsform: SA (autres)Größe: PMEGründungsdatum: 1987-05-27 (38 Jahre)Status: AktivBranche: Fabrication de vins effervescentsStandort: LE BREUIL (51210), Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CHAMPAGNES JEAN MOUTARDIER ET PETITS-FILS : revenue, balance sheet and financial ratios
CHAMPAGNES JEAN MOUTARDIER ET PETITS-FILS is a French company
founded 38 years ago,
specialized in the sector Fabrication de vins effervescents.
Based in LE BREUIL (51210),
this company of category PME
shows in 2019 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - CHAMPAGNES JEAN MOUTARDIER ET PETITS-FILS (SIREN 341809408)
Kennzahl
2024
2023
2019
2018
Umsatz
N/C
N/C
2 020 258 €
N/C
Nettoergebnis
245 749 €
333 652 €
109 361 €
146 722 €
EBITDA
N/C
N/C
252 322 €
N/C
Nettomarge
N/C
N/C
5.4%
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2024, CHAMPAGNES JEAN MOUTARDIER ET PETITS-FILS generates positive net income of 246 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 147 k€ -> 246 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 155%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
155.084%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen CHAMPAGNES JEAN MOUTARDIER ET PETITS-FILS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2023
2024
Verschuldungsgrad
262.164
241.452
177.298
155.084
Finanzielle Autonomie
24.566
26.493
31.485
35.157
Rückzahlungsfähigkeit
None
10.608
None
None
Cashflow / Umsatz
None%
9.857%
None%
None%
Positionnement sectoriel
Debt ratio
155.082024
2019
2023
2024
Q1: 12.56
Méd: 44.29
Q3: 127.75
Watch
In 2024, the debt ratio of CHAMPAGNES JEAN MOUTARDIE... (155.08) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
35.16%2024
2019
2023
2024
Q1: 31.4%
Méd: 47.71%
Q3: 66.3%
Average+5 pts über 3 Jahre
In 2024, the financial autonomy of CHAMPAGNES JEAN MOUTARDIE... (35.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
10.61 years2019
2019
Q1: 0.35 years
Méd: 3.67 years
Q3: 10.61 years
Average
In 2019, the repayment capacity of CHAMPAGNES JEAN MOUTARDIE... (10.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 156.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
156.953
Entwicklung der Liquiditätskennzahlen CHAMPAGNES JEAN MOUTARDIER ET PETITS-FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2018
2019
2023
2024
Liquiditätsquote
202.834
221.482
150.912
156.953
Zinsdeckung
None
7.41
None
None
Positionnement sectoriel
Liquidity ratio
156.952024
2019
2023
2024
Q1: 191.3
Méd: 351.94
Q3: 663.7
Watch-16 pts über 3 Jahre
In 2024, the liquidity ratio of CHAMPAGNES JEAN MOUTARDIE... (156.95) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
7.41x2019
2019
Q1: 0.24x
Méd: 4.07x
Q3: 13.89x
Good
In 2019, the interest coverage of CHAMPAGNES JEAN MOUTARDIE... (7.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen CHAMPAGNES JEAN MOUTARDIER ET PETITS-FILS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2023
2024
BFR d'exploitation
0 €
4 850 801 €
0 €
0 €
Lagerumschlag (Tage)
0
781
0
0
Crédit clients (jours)
0
83
0
0
Crédit fournisseurs (jours)
0
102
0
0
Positionnement de CHAMPAGNES JEAN MOUTARDIER ET PETITS-FILS dans son secteur
Vergleich mit der Branche Fabrication de vins effervescents
Bewertungsschätzung
Based on 55 transactions of similar company sales
(all years),
the value of CHAMPAGNES JEAN MOUTARDIER ET PETITS-FILS is estimated at
401 167 €
(range 226 112€ - 1 103 902€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
55 tx
226k€401k€1103k€
401 167 €Range: 226 112€ - 1 103 902€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
245 749 €
×
1.6x
=401 167 €
Range: 226 113€ - 1 103 902€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de vins effervescents)
Compare CHAMPAGNES JEAN MOUTARDIER ET PETITS-FILS with other companies in the same sector:
Frequently asked questions about CHAMPAGNES JEAN MOUTARDIER ET PETITS-FILS
What is the revenue of CHAMPAGNES JEAN MOUTARDIER ET PETITS-FILS ?
The revenue of CHAMPAGNES JEAN MOUTARDIER ET PETITS-FILS in 2019 is 2.0 M€.
Is CHAMPAGNES JEAN MOUTARDIER ET PETITS-FILS profitable?
Yes, CHAMPAGNES JEAN MOUTARDIER ET PETITS-FILS generated a net profit of 246 k€ in 2024.
Where is the headquarters of CHAMPAGNES JEAN MOUTARDIER ET PETITS-FILS ?
The headquarters of CHAMPAGNES JEAN MOUTARDIER ET PETITS-FILS is located in LE BREUIL (51210), in the department Marne.
Where to find the tax return of CHAMPAGNES JEAN MOUTARDIER ET PETITS-FILS ?
The tax return of CHAMPAGNES JEAN MOUTARDIER ET PETITS-FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHAMPAGNES JEAN MOUTARDIER ET PETITS-FILS operate?
CHAMPAGNES JEAN MOUTARDIER ET PETITS-FILS operates in the sector Fabrication de vins effervescents (NAF code 11.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen