Mitarbeiter: 12 (2023.0)Rechtsform: SCA (commandite par actions)Größe: GEGründungsdatum: 2019-09-27 (6 Jahre)Status: AktivBranche: Autres services de restauration n.c.a.Standort: BREST (29200), Finistere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BRESTMEM' RESTAURATION : revenue, balance sheet and financial ratios
BRESTMEM' RESTAURATION is a French company
founded 6 years ago,
specialized in the sector Autres services de restauration n.c.a..
Based in BREST (29200),
this company of category GE
shows in 2022 a revenue of 847 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2022, BRESTMEM' RESTAURATION achieves revenue of 847 k€. After deducting consumption (565 k€), gross margin stands at 282 k€, i.e. a rate of 33%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -243 k€, representing -28.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -384 k€ (-45.3% of revenue), which will impact equity.
Umsatz (2022)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
847 024 €
Bruttomarge (2022)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
282 038 €
EBITDA (2022)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-243 235 €
EBIT (2022)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-383 547 €
Nettoergebnis (2022)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -35%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2022)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-20.967%
Finanzielle Autonomie (2022)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen BRESTMEM' RESTAURATION
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
2021
2022
Verschuldungsgrad
0.0
0.0
0.0
-20.967
Finanzielle Autonomie
100.0
100.0
100.0
-35.282
Rückzahlungsfähigkeit
None
0.0
0.0
-0.236
Cashflow / Umsatz
None%
None%
None%
-39.437%
Positionnement sectoriel
Debt ratio
-20.972022
2020
2021
2022
Q1: 0.0
Méd: 10.18
Q3: 88.62
Excellent
In 2022, the debt ratio of BRESTMEM' RESTAURATION (-20.97) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-35.28%2022
2020
2021
2022
Q1: -1.7%
Méd: 24.05%
Q3: 48.48%
Average-73 pts über 3 Jahre
In 2022, the financial autonomy of BRESTMEM' RESTAURATION (-35.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.24 years2022
2020
2021
2022
Q1: -0.23 years
Méd: 0.0 years
Q3: 1.78 years
Excellent-25 pts über 3 Jahre
In 2022, the repayment capacity of BRESTMEM' RESTAURATION (-0.24) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 80.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2022)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
80.754
Zinsdeckung (2022)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen BRESTMEM' RESTAURATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2019
2020
2021
2022
Liquiditätsquote
None
None
None
80.754
Zinsdeckung
None
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
80.752022
2022
Q1: 91.95
Méd: 140.01
Q3: 236.56
Watch
In 2022, the liquidity ratio of BRESTMEM' RESTAURATION (80.75) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2022
2020
2021
2022
Q1: 0.0x
Méd: 0.0x
Q3: 4.26x
Average-25 pts über 3 Jahre
In 2022, the interest coverage of BRESTMEM' RESTAURATION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 310 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 297 days. The company must finance 13 days of gap between collections and payments. Inventory turnover is 35 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 198 days of revenue, i.e. 465 k€ to permanently finance.
Operatives Working Capital (2022)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
297 j
Lagerumschlag (2022)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
35 j
Working Capital in Umsatztagen (2022)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
198 j
Entwicklung des Working Capital und der Zahlungsfristen BRESTMEM' RESTAURATION
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
2021
2022
BFR d'exploitation
0 €
0 €
0 €
465 431 €
Lagerumschlag (Tage)
0
0
0
35
Crédit clients (jours)
0
0
0
310
Crédit fournisseurs (jours)
0
0
0
297
Positionnement de BRESTMEM' RESTAURATION dans son secteur
Vergleich mit der Branche Autres services de restauration n.c.a.
Bewertungsschätzung
Based on 204 transactions of similar company sales
(all years),
the value of BRESTMEM' RESTAURATION is estimated at
538 608 €
(range 319 938€ - 748 975€).
The price/revenue ratio is 0.64x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
204 transactions
319k€538k€748k€
538 608 €Range: 319 938€ - 748 975€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
847 024 €
×
0.64x
=538 609 €
Range: 319 939€ - 748 976€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 204 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres services de restauration n.c.a.)
Compare BRESTMEM' RESTAURATION with other companies in the same sector:
Frequently asked questions about BRESTMEM' RESTAURATION
What is the revenue of BRESTMEM' RESTAURATION ?
The revenue of BRESTMEM' RESTAURATION in 2022 is 847 k€.
Is BRESTMEM' RESTAURATION profitable?
BRESTMEM' RESTAURATION recorded a net loss in 2022.
Where is the headquarters of BRESTMEM' RESTAURATION ?
The headquarters of BRESTMEM' RESTAURATION is located in BREST (29200), in the department Finistere.
Where to find the tax return of BRESTMEM' RESTAURATION ?
The tax return of BRESTMEM' RESTAURATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRESTMEM' RESTAURATION operate?
BRESTMEM' RESTAURATION operates in the sector Autres services de restauration n.c.a. (NAF code 56.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen