Mitarbeiter: 02 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2000-06-08 (25 Jahre)Status: AktivBranche: Fabrication de portes et fenêtres en métalStandort: VEUREY-VOROIZE (38113), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ALU STORES METAL : revenue, balance sheet and financial ratios
ALU STORES METAL is a French company
founded 25 years ago,
specialized in the sector Fabrication de portes et fenêtres en métal.
Based in VEUREY-VOROIZE (38113),
this company of category PME
shows in 2016 a revenue of 673 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - ALU STORES METAL (SIREN 431795848)
Kennzahl
2022
2021
2020
2019
2018
2016
Umsatz
N/C
N/C
N/C
N/C
N/C
672 861 €
Nettoergebnis
69 698 €
74 104 €
75 161 €
18 047 €
83 267 €
58 168 €
EBITDA
N/C
N/C
N/C
N/C
N/C
76 197 €
Nettomarge
N/C
N/C
N/C
N/C
N/C
8.6%
Umsatz und Gewinn- und Verlustrechnung
In 2022, ALU STORES METAL generates positive net income of 70 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 58 k€ -> 70 k€.
Nettoergebnis (2022)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2022)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
1.929%
Finanzielle Autonomie (2022)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen ALU STORES METAL
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2018
2019
2020
2021
2022
Verschuldungsgrad
1.165
2.88
5.965
0.06
0.086
1.929
Finanzielle Autonomie
73.379
72.858
66.914
78.31
76.895
82.98
Rückzahlungsfähigkeit
0.091
None
None
None
None
None
Cashflow / Umsatz
7.146%
None%
None%
None%
None%
None%
Positionnement sectoriel
Debt ratio
1.932022
2020
2021
2022
Q1: 7.61
Méd: 34.6
Q3: 76.52
Excellent
In 2022, the debt ratio of ALU STORES METAL (1.93) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
82.98%2022
2020
2021
2022
Q1: 22.39%
Méd: 38.95%
Q3: 55.26%
Excellent
In 2022, the financial autonomy of ALU STORES METAL (83.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 537.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2022)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
537.497
Entwicklung der Liquiditätskennzahlen ALU STORES METAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2018
2019
2020
2021
2022
Liquiditätsquote
291.716
321.042
267.79
364.737
357.744
537.497
Zinsdeckung
0.382
None
None
None
None
None
Positionnement sectoriel
Liquidity ratio
537.52022
2020
2021
2022
Q1: 159.21
Méd: 225.81
Q3: 309.04
Excellent
In 2022, the liquidity ratio of ALU STORES METAL (537.50) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2022)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2022)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen ALU STORES METAL
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2018
2019
2020
2021
2022
BFR d'exploitation
72 185 €
0 €
0 €
0 €
0 €
0 €
Lagerumschlag (Tage)
40
0
0
0
0
0
Crédit clients (jours)
23
0
0
0
0
0
Crédit fournisseurs (jours)
49
0
0
0
0
0
Positionnement de ALU STORES METAL dans son secteur
Vergleich mit der Branche Fabrication de portes et fenêtres en métal
Bewertungsschätzung
Based on 75 transactions of similar company sales
(all years),
the value of ALU STORES METAL is estimated at
185 347 €
(range 97 045€ - 438 292€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
75 tx
97k€185k€438k€
185 347 €Range: 97 045€ - 438 292€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
69 698 €
×
2.7x
=185 348 €
Range: 97 046€ - 438 293€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de portes et fenêtres en métal)
Compare ALU STORES METAL with other companies in the same sector:
The revenue of ALU STORES METAL in 2016 is 673 k€.
Is ALU STORES METAL profitable?
Yes, ALU STORES METAL generated a net profit of 70 k€ in 2022.
Where is the headquarters of ALU STORES METAL ?
The headquarters of ALU STORES METAL is located in VEUREY-VOROIZE (38113), in the department Isere.
Where to find the tax return of ALU STORES METAL ?
The tax return of ALU STORES METAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALU STORES METAL operate?
ALU STORES METAL operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen