Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

WELLSTONE : revenue, balance sheet and financial ratios

WELLSTONE is a French company founded 13 years ago, specialized in the sector Agences immobilières. Based in PARIS (75008), this company of category PME shows in 2022 a revenue of 2.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - WELLSTONE (SIREN 751783333)
Indicador 2024 2023 2022 2021 2020 2019 2018 2017 2016
Ingresos N/C N/C 2 179 967 € N/C N/C N/C N/C N/C N/C
Resultado neto 34 728 € 12 973 € 4 788 € 2 939 € 3 328 € 1 466 € 11 222 € 5 809 € 57 552 €
EBITDA N/C N/C 13 977 € N/C N/C N/C N/C N/C N/C
Margen neto N/C N/C 0.2% N/C N/C N/C N/C N/C N/C

Ingresos y cuenta de resultados

In 2024, WELLSTONE generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 58 k€ -> 35 k€.

Resultado neto (2024) ?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios

34 728 €

Chargement du compte de résultat...

Évolution graphique

Mostrar :

Activo

Chargement des données...

Pasivo

Chargement des données...

Ratios de solvencia y endeudamiento

The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Ratio de endeudamiento (2024) ?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible
50-100% : Moderado
> 100% : Alto

16.567%

Autonomía financiera (2024) ?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Fórmula
(Fondos propios / Total balance) x 100
Interpretación
> 30% : Buena autonomía
20-30% : Media
< 20% : Faible

49.162%

Ratio de obsolescencia (2024) ?
Ratio de obsolescencia
Definición
Mide el grado de desgaste del inmovilizado material.
Fórmula
Amortización acumulada / Inmovilizado bruto x 100
Interpretación
< 50% : Activos recientes
50-70% : Desgaste normal
> 70% : Activos envejecidos

32.7%

Evolución de indicadores de solvencia
WELLSTONE

Positionnement sectoriel

Debt ratio
16.57 2024
2022
2023
2024
Q1: 0.0
Méd: 9.94
Q3: 66.37
Average -11 pts durante 3 años

In 2024, the debt ratio of WELLSTONE (16.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
49.16% 2024
2022
2023
2024
Q1: 2.93%
Méd: 25.86%
Q3: 59.99%
Good +32 pts durante 3 años

In 2024, the financial autonomy of WELLSTONE (49.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
6.55 years 2022
2022
Q1: 0.0 years
Méd: 0.01 years
Q3: 1.65 years
Average

In 2022, the repayment capacity of WELLSTONE (6.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Ratios de liquidez

The liquidity ratio (= Current assets / Current liabilities) stands at 210.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Ratio de liquidez (2024) ?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno
1-1.5 : Correcto
< 1 : Risque de liquidité

210.616

Evolución de indicadores de liquidez
WELLSTONE

Positionnement sectoriel

Liquidity ratio
210.62 2024
2022
2023
2024
Q1: 103.88
Méd: 180.17
Q3: 474.31
Good +23 pts durante 3 años

In 2024, the liquidity ratio of WELLSTONE (210.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
8.18x 2022
2022
Q1: 0.0x
Méd: 0.0x
Q3: 1.34x
Excellent

In 2022, the interest coverage of WELLSTONE (8.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Necesidad de fondo de rotación (NFR) y plazos de pago

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

NFR de explotación (2024) ?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada
Positivo = necesidad de financiación

0 €

Crédito clientes (2024) ?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno
45-60j : Medio
> 60j : Largo

0 j

Crédito proveedores (2024) ?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería

0 j

Rotación de inventario (2024) ?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación

0 j

Evolución del NFR y plazos
WELLSTONE

Positionnement de WELLSTONE dans son secteur

Comparación con el sector Agences immobilières

Estimación de valoración

Based on 64 transactions of similar company sales in 2024, the value of WELLSTONE is estimated at 174 089 € (range 76 530€ - 385 732€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
64 tx
76k€ 174k€ 385k€
174 089 € Range: 76 530€ - 385 732€
NAF 5 année 2024

Valuation method used

Net Income Multiple
34 728 € × 5.0x = 174 089 €
Range: 76 531€ - 385 733€

Only this financial indicator is available for this company.

Evolución de la valoración

How is this estimate calculated?

This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare WELLSTONE with other companies in the same sector:

Frequently asked questions about WELLSTONE

What is the revenue of WELLSTONE ?

The revenue of WELLSTONE in 2022 is 2.2 M€.

Is WELLSTONE profitable?

Yes, WELLSTONE generated a net profit of 35 k€ in 2024.

Where is the headquarters of WELLSTONE ?

The headquarters of WELLSTONE is located in PARIS (75008), in the department Paris.

Where to find the tax return of WELLSTONE ?

The tax return of WELLSTONE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does WELLSTONE operate?

WELLSTONE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.