Empleados: 03 (2023.0)Categoría jurídica: SCA (commandite par actions)Tamaño: PMEFecha de creación: 2018-01-02 (8 años)Estado: ActivaSector de actividad: Restauration traditionnelleUbicación: GRENOBLE (38000), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VIRGINIE RESTAURATION : revenue, balance sheet and financial ratios
VIRGINIE RESTAURATION is a French company
founded 8 years ago,
specialized in the sector Restauration traditionnelle.
Based in GRENOBLE (38000),
this company of category PME
shows in 2019 a revenue of 939 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2022, VIRGINIE RESTAURATION generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2022: 14 k€ -> 11 k€.
Resultado neto (2022)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
10 595 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Ratio de endeudamiento (2022)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
49.883%
Autonomía financiera (2022)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia VIRGINIE RESTAURATION
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2019
2022
Ratio de endeudamiento
1139.054
49.883
Autonomía financiera
5.917
49.345
Capacidad de reembolso
7.92
None
Flujo de caja / Ingresos
3.726%
None%
Positionnement sectoriel
Debt ratio
49.882022
2019
2022
Q1: 0.42
Méd: 45.67
Q3: 157.58
Average-24 pts durante 2 años
In 2022, the debt ratio of VIRGINIE RESTAURATION (49.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.34%2022
2019
2022
Q1: 7.88%
Méd: 31.38%
Q3: 55.22%
Good+44 pts durante 2 años
In 2022, the financial autonomy of VIRGINIE RESTAURATION (49.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.92 years2019
2019
Q1: 0.0 years
Méd: 0.49 years
Q3: 3.0 years
Average
In 2019, the repayment capacity of VIRGINIE RESTAURATION (7.92) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 226.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2022)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
226.765
Evolución de indicadores de liquidez VIRGINIE RESTAURATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2019
2022
Ratio de liquidez
145.207
226.765
Cobertura de intereses
13.145
None
Positionnement sectoriel
Liquidity ratio
226.762022
2019
2022
Q1: 69.17
Méd: 146.22
Q3: 272.06
Good
In 2022, the liquidity ratio of VIRGINIE RESTAURATION (226.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
13.14x2019
2019
Q1: 0.0x
Méd: 0.79x
Q3: 5.37x
Excellent
In 2019, the interest coverage of VIRGINIE RESTAURATION (13.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
NFR de explotación (2022)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
0 €
Crédito clientes (2022)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
0 j
Crédito proveedores (2022)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
0 j
Rotación de inventario (2022)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
Evolución del NFR y plazos VIRGINIE RESTAURATION
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2019
2022
BFR d'exploitation
36 504 €
0 €
Rotación de inventario (días)
3
0
Crédit clients (jours)
19
0
Crédit fournisseurs (jours)
37
0
Positionnement de VIRGINIE RESTAURATION dans son secteur
Comparación con el sector Restauration traditionnelle
Estimación de valoración
Based on 833 transactions of similar company sales
in 2022,
the value of VIRGINIE RESTAURATION is estimated at
46 748 €
(range 24 308€ - 91 000€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
833 transactions
24k€46k€91k€
46 748 €Range: 24 308€ - 91 000€
NAF 5 année 2022
Valuation method used
Net Income Multiple
10 595 €
×
4.4x
=46 749 €
Range: 24 308€ - 91 000€
Only this financial indicator is available for this company.
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 833 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare VIRGINIE RESTAURATION with other companies in the same sector:
Frequently asked questions about VIRGINIE RESTAURATION
What is the revenue of VIRGINIE RESTAURATION ?
The revenue of VIRGINIE RESTAURATION in 2019 is 939 k€.
Is VIRGINIE RESTAURATION profitable?
Yes, VIRGINIE RESTAURATION generated a net profit of 11 k€ in 2022.
Where is the headquarters of VIRGINIE RESTAURATION ?
The headquarters of VIRGINIE RESTAURATION is located in GRENOBLE (38000), in the department Isere.
Where to find the tax return of VIRGINIE RESTAURATION ?
The tax return of VIRGINIE RESTAURATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VIRGINIE RESTAURATION operate?
VIRGINIE RESTAURATION operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico