Empleados: 02 (2023.0)Categoría jurídica: Société à responsabilité limitée (sans autre indication)Tamaño: PMEFecha de creación: 2005-05-01 (21 años)Estado: ActivaSector de actividad: Commerce de gros (commerce interentreprises) d'autres biens domestiques Ubicación: MONTAIGU-VENDEE (85600), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VBV INTERNATIONAL : revenue, balance sheet and financial ratios
VBV INTERNATIONAL is a French company
founded 21 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in MONTAIGU-VENDEE (85600),
this company of category PME
shows in 2022 a revenue of 866 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - VBV INTERNATIONAL (SIREN 482314879)
Indicador
2023
2022
2021
2020
2019
Ingresos
N/C
866 197 €
N/C
N/C
N/C
Resultado neto
22 668 €
6 958 €
67 338 €
61 082 €
39 775 €
EBITDA
N/C
29 014 €
N/C
N/C
N/C
Margen neto
N/C
0.8%
N/C
N/C
N/C
Ingresos y cuenta de resultados
In 2023, VBV INTERNATIONAL generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 40 k€ -> 23 k€.
Resultado neto (2023)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
22 668 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 192%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Ratio de endeudamiento (2023)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
192.049%
Autonomía financiera (2023)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia VBV INTERNATIONAL
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2019
2020
2021
2022
2023
Ratio de endeudamiento
84.732
143.983
115.457
218.208
192.049
Autonomía financiera
31.444
29.488
33.222
25.06
26.483
Capacidad de reembolso
None
None
None
29.441
None
Flujo de caja / Ingresos
None%
None%
None%
2.914%
None%
Positionnement sectoriel
Debt ratio
192.052023
2021
2022
2023
Q1: 0.15
Méd: 18.97
Q3: 67.19
Watch
In 2023, the debt ratio of VBV INTERNATIONAL (192.05) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
26.48%2023
2021
2022
2023
Q1: 15.58%
Méd: 39.16%
Q3: 61.26%
Average-9 pts durante 3 años
In 2023, the financial autonomy of VBV INTERNATIONAL (26.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
29.44 years2022
2022
Q1: 0.0 years
Méd: 0.15 years
Q3: 2.38 years
Watch
In 2022, the repayment capacity of VBV INTERNATIONAL (29.44) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 351.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2023)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
351.511
Evolución de indicadores de liquidez VBV INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2019
2020
2021
2022
2023
Ratio de liquidez
329.458
356.369
327.948
371.746
351.511
Cobertura de intereses
None
None
None
11.219
None
Positionnement sectoriel
Liquidity ratio
351.512023
2021
2022
2023
Q1: 150.77
Méd: 236.31
Q3: 432.28
Good
In 2023, the liquidity ratio of VBV INTERNATIONAL (351.51) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
11.22x2022
2022
Q1: 0.0x
Méd: 0.57x
Q3: 5.61x
Excellent
In 2022, the interest coverage of VBV INTERNATIONAL (11.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 837 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1572 days. Excellent situation: suppliers finance 735 days of the operating cycle (retail model).
NFR de explotación (2023)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
0 €
Crédito clientes (2023)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
837 j
Crédito proveedores (2023)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
1572 j
Rotación de inventario (2023)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
Evolución del NFR y plazos VBV INTERNATIONAL
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2019
2020
2021
2022
2023
BFR d'exploitation
0 €
0 €
0 €
529 567 €
0 €
Rotación de inventario (días)
0
0
0
204
0
Crédit clients (jours)
0
619
522
60
837
Crédit fournisseurs (jours)
0
585
488
113
1572
Positionnement de VBV INTERNATIONAL dans son secteur
Comparación con el sector Commerce de gros (commerce interentreprises) d'autres biens domestiques
Estimación de valoración
Based on 145 transactions of similar company sales
(all years),
the value of VBV INTERNATIONAL is estimated at
75 278 €
(range 15 134€ - 134 603€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
145 transactions
15k€75k€134k€
75 278 €Range: 15 134€ - 134 603€
NAF 5 all-time
Valuation method used
Net Income Multiple
22 668 €
×
3.3x
=75 279 €
Range: 15 134€ - 134 604€
Only this financial indicator is available for this company.
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare VBV INTERNATIONAL with other companies in the same sector:
Frequently asked questions about VBV INTERNATIONAL
What is the revenue of VBV INTERNATIONAL ?
The revenue of VBV INTERNATIONAL in 2022 is 866 k€.
Is VBV INTERNATIONAL profitable?
Yes, VBV INTERNATIONAL generated a net profit of 23 k€ in 2023.
Where is the headquarters of VBV INTERNATIONAL ?
The headquarters of VBV INTERNATIONAL is located in MONTAIGU-VENDEE (85600), in the department Vendee.
Where to find the tax return of VBV INTERNATIONAL ?
The tax return of VBV INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VBV INTERNATIONAL operate?
VBV INTERNATIONAL operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico