Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

TRI-HOME : revenue, balance sheet and financial ratios

TRI-HOME is a French company founded 11 years ago, specialized in the sector Agences immobilières. Based in CLERMONT-FERRAND (63000), this company of category PME shows in 2025 a net income positive of 8 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - TRI-HOME (SIREN 803672088)
Indicador 2025 2023 2022 2021 2020
Ingresos N/C N/C N/C N/C N/C
Resultado neto 8 115 € 33 971 € 882 808 € 582 660 € 385 338 €
EBITDA N/C N/C N/C N/C N/C
Margen neto N/C N/C N/C N/C N/C

Ingresos y cuenta de resultados

In 2025, TRI-HOME generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2025: 385 k€ -> 8 k€.

Resultado neto (2025) ?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios

8 115 €

Chargement du compte de résultat...

Évolution graphique

Mostrar :

Activo

Chargement des données...

Pasivo

Chargement des données...

Ratios de solvencia y endeudamiento

The debt ratio (= Financial debt / Equity x 100) stands at 231%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.

Ratio de endeudamiento (2025) ?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible
50-100% : Moderado
> 100% : Alto

230.643%

Autonomía financiera (2025) ?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Fórmula
(Fondos propios / Total balance) x 100
Interpretación
> 30% : Buena autonomía
20-30% : Media
< 20% : Faible

22.563%

Evolución de indicadores de solvencia
TRI-HOME

Positionnement sectoriel

Debt ratio
230.64 2025
2022
2023
2025
Q1: 0.01
Méd: 9.4
Q3: 52.77
Watch +50 pts durante 3 años

In 2025, the debt ratio of TRI-HOME (230.64) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
22.56% 2025
2022
2023
2025
Q1: 6.02%
Méd: 32.61%
Q3: 61.23%
Average -34 pts durante 3 años

In 2025, the financial autonomy of TRI-HOME (22.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Ratios de liquidez

The liquidity ratio (= Current assets / Current liabilities) stands at 393.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Ratio de liquidez (2025) ?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno
1-1.5 : Correcto
< 1 : Risque de liquidité

393.764

Evolución de indicadores de liquidez
TRI-HOME

Positionnement sectoriel

Liquidity ratio
393.76 2025
2022
2023
2025
Q1: 108.17
Méd: 191.05
Q3: 471.44
Good +7 pts durante 3 años

In 2025, the liquidity ratio of TRI-HOME (393.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Necesidad de fondo de rotación (NFR) y plazos de pago

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19287 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 103 days. The gap of 19184 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

NFR de explotación (2025) ?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada
Positivo = necesidad de financiación

0 €

Crédito clientes (2025) ?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno
45-60j : Medio
> 60j : Largo

19287 j

Crédito proveedores (2025) ?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería

103 j

Rotación de inventario (2025) ?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación

0 j

Evolución del NFR y plazos
TRI-HOME

Positionnement de TRI-HOME dans son secteur

Comparación con el sector Agences immobilières

Estimación de valoración

Based on 55 transactions of similar company sales in 2025, the value of TRI-HOME is estimated at 15 592 € (range 11 166€ - 28 247€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
55 tx
11k€ 15k€ 28k€
15 592 € Range: 11 166€ - 28 247€
NAF 5 année 2025

Valuation method used

Net Income Multiple
8 115 € × 1.9x = 15 592 €
Range: 11 166€ - 28 248€

Only this financial indicator is available for this company.

Evolución de la valoración

How is this estimate calculated?

This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare TRI-HOME with other companies in the same sector:

Frequently asked questions about TRI-HOME

What is the revenue of TRI-HOME ?

The revenue of TRI-HOME is not publicly disclosed (confidential accounts filed with INPI).

Is TRI-HOME profitable?

Yes, TRI-HOME generated a net profit of 8 k€ in 2025.

Where is the headquarters of TRI-HOME ?

The headquarters of TRI-HOME is located in CLERMONT-FERRAND (63000), in the department Puy-de-Dome.

Where to find the tax return of TRI-HOME ?

The tax return of TRI-HOME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TRI-HOME operate?

TRI-HOME operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.