Empleados: NN (None)Categoría jurídica: SCA (commandite par actions)Tamaño: PMEFecha de creación: 2018-11-11 (7 años)Estado: ActivaSector de actividad: Transports de voyageurs par taxisUbicación: MONTPELLIER (34000), Herault
TRANSPORT SUD DE FRANCE : revenue, balance sheet and financial ratios
TRANSPORT SUD DE FRANCE is a French company
founded 7 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in MONTPELLIER (34000),
this company of category PME
shows in 2024 a revenue of 251 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - TRANSPORT SUD DE FRANCE (SIREN 845043454)
Indicador
2024
2023
2021
2019
Ingresos
251 232 €
66 654 €
43 072 €
37 574 €
Resultado neto
31 082 €
14 781 €
13 743 €
7 881 €
EBITDA
45 621 €
17 405 €
20 897 €
9 981 €
Margen neto
12.4%
22.2%
31.9%
21.0%
Ingresos y cuenta de resultados
In 2024, TRANSPORT SUD DE FRANCE achieves revenue of 251 k€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +46.2%. Vs 2023, growth of +277% (67 k€ -> 251 k€). After deducting consumption (0 €), gross margin stands at 251 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 46 k€, representing 18.2% of revenue. Warning negative scissor effect: despite revenue change (+277%), EBITDA varies by +162%, reducing margin by 8.0 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 31 k€, i.e. 12.4% of revenue. This profit can be retained or distributed to shareholders.
Ingresos (2024)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
251 232 €
Margen bruto (2024)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
251 232 €
EBITDA (2024)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
45 621 €
EBIT (2024)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
36 567 €
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 16.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
21.341%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia TRANSPORT SUD DE FRANCE
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2019
2021
2023
2024
Ratio de endeudamiento
0.0
2.3
9.871
21.341
Autonomía financiera
54.882
83.675
66.583
33.448
Capacidad de reembolso
0.0
0.04
0.297
0.323
Flujo de caja / Ingresos
22.859%
41.552%
22.176%
15.974%
Positionnement sectoriel
Debt ratio
21.342024
2021
2023
2024
Q1: 0.0
Méd: 7.13
Q3: 77.48
Average+28 pts durante 3 años
In 2024, the debt ratio of TRANSPORT SUD DE FRANCE (21.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.45%2024
2021
2023
2024
Q1: 0.0%
Méd: 12.74%
Q3: 46.65%
Good-10 pts durante 3 años
In 2024, the financial autonomy of TRANSPORT SUD DE FRANCE (33.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.32 years2024
2021
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.42 years
Average
In 2024, the repayment capacity of TRANSPORT SUD DE FRANCE (0.32) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 167.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
167.586
Cobertura de intereses (2024)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Evolución de indicadores de liquidez TRANSPORT SUD DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2019
2021
2023
2024
Ratio de liquidez
204.877
416.7
314.243
167.586
Cobertura de intereses
0.0
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
167.592024
2021
2023
2024
Q1: 45.75
Méd: 152.43
Q3: 398.23
Good-18 pts durante 3 años
In 2024, the liquidity ratio of TRANSPORT SUD DE FRANCE (167.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2021
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 2.77x
Average
In 2024, the interest coverage of TRANSPORT SUD DE FRANCE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 167 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 117 days. The gap of 50 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 162 days of revenue, i.e. 113 k€ to permanently finance. Over 2019-2024, WCR increased by +1309%, requiring additional financing.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
112 735 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
167 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
117 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
NFR en días de ingresos (2024)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
162 j
Evolución del NFR y plazos TRANSPORT SUD DE FRANCE
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2019
2021
2023
2024
BFR d'exploitation
8 000 €
7 902 €
18 461 €
112 735 €
Rotación de inventario (días)
0
0
0
0
Crédit clients (jours)
71
68
115
167
Crédit fournisseurs (jours)
24
13
55
117
Positionnement de TRANSPORT SUD DE FRANCE dans son secteur
Comparación con el sector Transports de voyageurs par taxis
Estimación de valoración
Based on 116 transactions of similar company sales
(all years),
the value of TRANSPORT SUD DE FRANCE is estimated at
176 105 €
(range 98 813€ - 333 391€).
With an EBITDA of 45 621€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.61x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
116 transactions
98k€176k€333k€
176 105 €Range: 98 813€ - 333 391€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
45 621 €×4.6x
Estimation212 058 €
120 481€ - 378 528€
Revenue Multiple30%
251 232 €×0.61x
Estimation152 898 €
89 047€ - 272 062€
Net Income Multiple20%
31 082 €×3.9x
Estimation121 036 €
59 294€ - 312 543€
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare TRANSPORT SUD DE FRANCE with other companies in the same sector:
Frequently asked questions about TRANSPORT SUD DE FRANCE
What is the revenue of TRANSPORT SUD DE FRANCE ?
The revenue of TRANSPORT SUD DE FRANCE in 2024 is 251 k€.
Is TRANSPORT SUD DE FRANCE profitable?
Yes, TRANSPORT SUD DE FRANCE generated a net profit of 31 k€ in 2024.
Where is the headquarters of TRANSPORT SUD DE FRANCE ?
The headquarters of TRANSPORT SUD DE FRANCE is located in MONTPELLIER (34000), in the department Herault.
Where to find the tax return of TRANSPORT SUD DE FRANCE ?
The tax return of TRANSPORT SUD DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORT SUD DE FRANCE operate?
TRANSPORT SUD DE FRANCE operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico