Empleados: 02 (2023.0)Categoría jurídica: SCA (commandite par actions)Tamaño: PMEFecha de creación: 2010-01-01 (16 años)Estado: ActivaSector de actividad: Commerce de gros (commerce interentreprises) d'habillement et de chaussuresUbicación: LYON (69005), Rhone
TOMATON DISTRIBUTION : revenue, balance sheet and financial ratios
TOMATON DISTRIBUTION is a French company
founded 16 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures.
Based in LYON (69005),
this company of category PME
shows in 2022 a revenue of 734 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - TOMATON DISTRIBUTION (SIREN 520615626)
Indicador
2023
2022
2019
2018
2016
Ingresos
N/C
734 107 €
450 515 €
375 527 €
159 489 €
Resultado neto
30 967 €
13 895 €
-72 576 €
31 220 €
16 093 €
EBITDA
N/C
32 891 €
-64 405 €
42 655 €
17 899 €
Margen neto
N/C
1.9%
-16.1%
8.3%
10.1%
Ingresos y cuenta de resultados
In 2023, TOMATON DISTRIBUTION generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 16 k€ -> 31 k€.
Resultado neto (2023)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
30 967 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Ratio de endeudamiento (2023)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
19.794%
Autonomía financiera (2023)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia TOMATON DISTRIBUTION
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2018
2019
2022
2023
Ratio de endeudamiento
51.937
25.027
118.892
26.071
19.794
Autonomía financiera
33.73
39.524
9.153
32.075
41.671
Capacidad de reembolso
0.763
0.697
-0.443
2.28
None
Flujo de caja / Ingresos
11.284%
9.346%
-15.002%
2.095%
None%
Positionnement sectoriel
Debt ratio
19.792023
2019
2022
2023
Q1: 0.0
Méd: 15.2
Q3: 61.67
Average-22 pts durante 3 años
In 2023, the debt ratio of TOMATON DISTRIBUTION (19.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.67%2023
2019
2022
2023
Q1: 6.03%
Méd: 30.43%
Q3: 56.01%
Good+31 pts durante 3 años
In 2023, the financial autonomy of TOMATON DISTRIBUTION (41.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.28 years2022
2019
2022
Q1: 0.0 years
Méd: 0.01 years
Q3: 2.58 years
Average+47 pts durante 2 años
In 2022, the repayment capacity of TOMATON DISTRIBUTION (2.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 197.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2023)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
197.752
Evolución de indicadores de liquidez TOMATON DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2018
2019
2022
2023
Ratio de liquidez
186.816
191.674
114.165
166.458
197.752
Cobertura de intereses
0.542
0.0
0.0
0.0
None
Positionnement sectoriel
Liquidity ratio
197.752023
2019
2022
2023
Q1: 114.16
Méd: 186.45
Q3: 349.83
Good+20 pts durante 3 años
In 2023, the liquidity ratio of TOMATON DISTRIBUTION (197.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2019
2022
Q1: 0.0x
Méd: 0.0x
Q3: 4.99x
Average
In 2022, the interest coverage of TOMATON DISTRIBUTION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
NFR de explotación (2023)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
0 €
Crédito clientes (2023)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
0 j
Crédito proveedores (2023)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
0 j
Rotación de inventario (2023)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
Evolución del NFR y plazos TOMATON DISTRIBUTION
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2018
2019
2022
2023
BFR d'exploitation
43 099 €
108 666 €
221 523 €
270 416 €
0 €
Rotación de inventario (días)
30
102
132
141
0
Crédit clients (jours)
52
32
38
16
0
Crédit fournisseurs (jours)
90
101
129
95
0
Positionnement de TOMATON DISTRIBUTION dans son secteur
Comparación con el sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures
Estimación de valoración
Based on 124 transactions of similar company sales
(all years),
the value of TOMATON DISTRIBUTION is estimated at
70 904 €
(range 18 839€ - 125 779€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
124 transactions
18k€70k€125k€
70 904 €Range: 18 839€ - 125 779€
NAF 5 all-time
Valuation method used
Net Income Multiple
30 967 €
×
2.3x
=70 905 €
Range: 18 839€ - 125 780€
Only this financial indicator is available for this company.
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 124 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'habillement et de chaussures)
Compare TOMATON DISTRIBUTION with other companies in the same sector:
Frequently asked questions about TOMATON DISTRIBUTION
What is the revenue of TOMATON DISTRIBUTION ?
The revenue of TOMATON DISTRIBUTION in 2022 is 734 k€.
Is TOMATON DISTRIBUTION profitable?
Yes, TOMATON DISTRIBUTION generated a net profit of 31 k€ in 2023.
Where is the headquarters of TOMATON DISTRIBUTION ?
The headquarters of TOMATON DISTRIBUTION is located in LYON (69005), in the department Rhone.
Where to find the tax return of TOMATON DISTRIBUTION ?
The tax return of TOMATON DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOMATON DISTRIBUTION operate?
TOMATON DISTRIBUTION operates in the sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures (NAF code 46.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico