STORES SUD : revenue, balance sheet and financial ratios

STORES SUD is a French company founded 39 years ago, specialized in the sector Fabrication de portes et fenêtres en métal. Based in FIGEAC (46100), this company of category PME shows in 2020 a revenue of 801 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - STORES SUD (SIREN 338925993)
Indicador 2023 2022 2021 2020 2019 2018 2017 2016
Ingresos N/C N/C N/C 800 597 € 809 719 € 774 218 € 754 356 € 765 408 €
Resultado neto 73 455 € 97 592 € 132 269 € 78 590 € 64 828 € 33 767 € 39 206 € 57 664 €
EBITDA N/C N/C N/C 118 514 € 87 917 € 40 138 € 46 494 € 64 540 €
Margen neto N/C N/C N/C 9.8% 8.0% 4.4% 5.2% 7.5%

Ingresos y cuenta de resultados

In 2023, STORES SUD generates positive net income of 73 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 58 k€ -> 73 k€.

Resultado neto (2023) ?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios

73 455 €

Chargement du compte de résultat...

Évolution graphique

Mostrar :

Activo

Chargement des données...

Pasivo

Chargement des données...

Ratios de solvencia y endeudamiento

The debt ratio (= Financial debt / Equity x 100) stands at 138%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.

Ratio de endeudamiento (2023) ?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible
50-100% : Moderado
> 100% : Alto

138.496%

Autonomía financiera (2023) ?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Fórmula
(Fondos propios / Total balance) x 100
Interpretación
> 30% : Buena autonomía
20-30% : Media
< 20% : Faible

23.443%

Ratio de obsolescencia (2023) ?
Ratio de obsolescencia
Definición
Mide el grado de desgaste del inmovilizado material.
Fórmula
Amortización acumulada / Inmovilizado bruto x 100
Interpretación
< 50% : Activos recientes
50-70% : Desgaste normal
> 70% : Activos envejecidos

51.7%

Evolución de indicadores de solvencia
STORES SUD

Positionnement sectoriel

Debt ratio
138.5 2023
2021
2022
2023
Q1: 6.15
Méd: 27.85
Q3: 67.7
Watch +6 pts durante 3 años

In 2023, the debt ratio of STORES SUD (138.50) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
23.44% 2023
2021
2022
2023
Q1: 23.72%
Méd: 41.54%
Q3: 58.14%
Average -30 pts durante 3 años

In 2023, the financial autonomy of STORES SUD (23.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Ratios de liquidez

The liquidity ratio (= Current assets / Current liabilities) stands at 176.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Ratio de liquidez (2023) ?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno
1-1.5 : Correcto
< 1 : Risque de liquidité

176.587

Evolución de indicadores de liquidez
STORES SUD

Positionnement sectoriel

Liquidity ratio
176.59 2023
2021
2022
2023
Q1: 165.27
Méd: 227.24
Q3: 314.99
Average -44 pts durante 3 años

In 2023, the liquidity ratio of STORES SUD (176.59) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Necesidad de fondo de rotación (NFR) y plazos de pago

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

NFR de explotación (2023) ?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada
Positivo = necesidad de financiación

0 €

Crédito clientes (2023) ?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno
45-60j : Medio
> 60j : Largo

0 j

Crédito proveedores (2023) ?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería

0 j

Rotación de inventario (2023) ?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación

0 j

Evolución del NFR y plazos
STORES SUD

Positionnement de STORES SUD dans son secteur

Comparación con el sector Fabrication de portes et fenêtres en métal

Estimación de valoración

Based on 75 transactions of similar company sales (all years), the value of STORES SUD is estimated at 195 338 € (range 102 276€ - 461 918€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
75 tx
102k€ 195k€ 461k€
195 338 € Range: 102 276€ - 461 918€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
73 455 € × 2.7x = 195 339 €
Range: 102 277€ - 461 918€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de portes et fenêtres en métal)

Compare STORES SUD with other companies in the same sector:

Frequently asked questions about STORES SUD

What is the revenue of STORES SUD ?

The revenue of STORES SUD in 2020 is 801 k€.

Is STORES SUD profitable?

Yes, STORES SUD generated a net profit of 73 k€ in 2023.

Where is the headquarters of STORES SUD ?

The headquarters of STORES SUD is located in FIGEAC (46100), in the department Lot.

Where to find the tax return of STORES SUD ?

The tax return of STORES SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does STORES SUD operate?

STORES SUD operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.