Empleados: NN (None)Categoría jurídica: SCA (commandite par actions)Tamaño: PMEFecha de creación: 2015-07-03 (10 años)Estado: ActivaSector de actividad: Services administratifs combinés de bureauUbicación: ASNIERES-SUR-SEINE (92600), Hauts-de-Seine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SPRING 15 : revenue, balance sheet and financial ratios
SPRING 15 is a French company
founded 10 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in ASNIERES-SUR-SEINE (92600),
this company of category PME
shows in 2023 a net income positive of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SPRING 15 (SIREN 812464824)
Indicador
2023
2022
2021
2020
2019
2017
Ingresos
N/C
N/C
N/C
N/C
N/C
N/C
Resultado neto
4 230 €
9 043 €
9 060 €
8 970 €
3 940 €
3 930 €
EBITDA
-600 €
-618 €
-600 €
-690 €
-890 €
-900 €
Margen neto
N/C
N/C
N/C
N/C
N/C
N/C
Ingresos y cuenta de resultados
In 2023, SPRING 15 generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 4 k€ -> 4 k€.
EBITDA (2023)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
-600 €
EBIT (2023)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
-600 €
Resultado neto (2023)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
4 230 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 122%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 13.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Ratio de endeudamiento (2023)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
121.508%
Autonomía financiera (2023)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Número de años necesarios para reembolsar las deudas con el flujo de caja.
Fórmula
Dettes financières / CAF
Interpretación
< 3 años : Excelente 3-5 años : Correcto > 5 años : Attention
13.891
Evolución de indicadores de solvencia SPRING 15
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2017
2019
2020
2021
2022
2023
Ratio de endeudamiento
605.71
329.21
218.051
163.456
131.795
121.508
Autonomía financiera
14.17
23.299
31.441
37.957
43.141
45.145
Capacidad de reembolso
13.982
14.251
6.327
6.33
6.431
13.891
Flujo de caja / Ingresos
None%
None%
None%
None%
None%
None%
Positionnement sectoriel
Debt ratio
121.512023
2021
2022
2023
Q1: 0.0
Méd: 13.93
Q3: 108.64
Average
In 2023, the debt ratio of SPRING 15 (121.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.15%2023
2021
2022
2023
Q1: 6.13%
Méd: 40.08%
Q3: 78.78%
Good+7 pts durante 3 años
In 2023, the financial autonomy of SPRING 15 (45.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
13.89 years2023
2021
2022
2023
Q1: 0.0 years
Méd: 0.01 years
Q3: 2.98 years
Average
In 2023, the repayment capacity of SPRING 15 (13.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Positionnement de SPRING 15 dans son secteur
Comparación con el sector Services administratifs combinés de bureau
Estimación de valoración
Indicative estimate only : the number of comparable transactions in this sector is limited (27 transactions).
This range of 5 164€ to 45 511€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
5k€24k€45k€
24 819 €Range: 5 164€ - 45 511€
NAF 5 année 2023
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 27 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services administratifs combinés de bureau)
Compare SPRING 15 with other companies in the same sector:
The revenue of SPRING 15 is not publicly disclosed (confidential accounts filed with INPI).
Is SPRING 15 profitable?
Yes, SPRING 15 generated a net profit of 4 k€ in 2023.
Where is the headquarters of SPRING 15 ?
The headquarters of SPRING 15 is located in ASNIERES-SUR-SEINE (92600), in the department Hauts-de-Seine.
Where to find the tax return of SPRING 15 ?
The tax return of SPRING 15 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPRING 15 operate?
SPRING 15 operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico