Empleados: 02 (2023.0)Categoría jurídica: SCA (commandite par actions)Tamaño: PMEFecha de creación: 2014-01-27 (12 años)Estado: ActivaSector de actividad: Ingénierie, études techniquesUbicación: PARIS (75010), Paris
SOLIKO : revenue, balance sheet and financial ratios
SOLIKO is a French company
founded 12 years ago,
specialized in the sector Ingénierie, études techniques.
Based in PARIS (75010),
this company of category PME
shows in 2025 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, SOLIKO achieves revenue of 1.3 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +28.4%. Vs 2023, growth of +15% (1.1 M€ -> 1.3 M€). After deducting consumption (0 €), gross margin stands at 1.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 268 k€, representing 21.3% of revenue. Warning negative scissor effect: despite revenue change (+15%), EBITDA varies by -2%, reducing margin by 3.7 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 261 k€, i.e. 20.7% of revenue. This profit can be retained or distributed to shareholders.
Ingresos (2025)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
1 259 234 €
Margen bruto (2025)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
1 259 234 €
EBITDA (2025)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
268 467 €
EBIT (2025)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
-189 456 €
Resultado neto (2025)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 57.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Ratio de endeudamiento (2025)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
0.05%
Autonomía financiera (2025)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2022
2023
2025
Ratio de endeudamiento
33.262
0.0
0.007
0.008
0.013
0.012
0.012
0.05
Autonomía financiera
69.87
90.899
91.582
90.171
91.418
94.327
94.074
93.644
Capacidad de reembolso
244.419
0.0
0.023
0.136
-0.155
0.029
0.017
0.061
Flujo de caja / Ingresos
7.601%
9.621%
18.003%
3.523%
-5.812%
36.104%
48.562%
56.99%
Positionnement sectoriel
Debt ratio
0.052025
2022
2023
2025
Q1: 0.13
Méd: 10.92
Q3: 42.13
Excellent
In 2025, the debt ratio of SOLIKO (0.05) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
93.64%2025
2022
2023
2025
Q1: 18.6%
Méd: 42.54%
Q3: 63.62%
Excellent
In 2025, the financial autonomy of SOLIKO (93.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.06 years2025
2022
2023
2025
Q1: 0.0 years
Méd: 0.03 years
Q3: 1.08 years
Average
In 2025, the repayment capacity of SOLIKO (0.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 7257.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Ratio de liquidez (2025)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
7257.527
Cobertura de intereses (2025)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2018
2019
2020
2022
2023
2025
Ratio de liquidez
2593.259
4122.025
3691.553
4072.64
7220.032
6918.688
7000.971
7257.527
Cobertura de intereses
0.0
0.0
-8.587
-31.829
0.0
5.157
3.654
0.004
Positionnement sectoriel
Liquidity ratio
7257.532025
2022
2023
2025
Q1: 163.68
Méd: 247.89
Q3: 406.57
Excellent
In 2025, the liquidity ratio of SOLIKO (7257.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2025
2022
2023
2025
Q1: 0.0x
Méd: 0.0x
Q3: 2.63x
Good-25 pts durante 3 años
In 2025, the interest coverage of SOLIKO (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 81 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 54 days. The company must finance 27 days of gap between collections and payments. WCR is negative (-1444 days): operations structurally generate cash. Notable WCR improvement over the period (-560%), freeing up cash.
NFR de explotación (2025)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
-5 052 513 €
Crédito clientes (2025)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
81 j
Crédito proveedores (2025)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
54 j
Rotación de inventario (2025)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
NFR en días de ingresos (2025)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
-1444 j
Evolución del NFR y plazos SOLIKO
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2022
2023
2025
BFR d'exploitation
-765 788 €
-2 135 477 €
-1 607 564 €
-2 293 544 €
-2 739 776 €
-3 497 895 €
-4 262 398 €
-5 052 513 €
Rotación de inventario (días)
0
0
0
0
0
0
0
0
Crédit clients (jours)
1530
84
95
519
70
55
58
81
Crédit fournisseurs (jours)
414
232
352
111
77
107
65
54
Positionnement de SOLIKO dans son secteur
Comparación con el sector Ingénierie, études techniques
Estimación de valoración
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 166 844€ to 619 166€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
166k€267k€619k€
267 439 €Range: 166 844€ - 619 166€
NAF 5 année 2025
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare SOLIKO with other companies in the same sector:
Yes, SOLIKO generated a net profit of 261 k€ in 2025.
Where is the headquarters of SOLIKO ?
The headquarters of SOLIKO is located in PARIS (75010), in the department Paris.
Where to find the tax return of SOLIKO ?
The tax return of SOLIKO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOLIKO operate?
SOLIKO operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico