SOFRA : revenue, balance sheet and financial ratios

SOFRA is a French company founded 43 years ago, specialized in the sector Activités des sièges sociaux. Based in PARIS (75008), this company of category ETI shows in 2017 a revenue of 2.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - SOFRA (SIREN 324803915)
Indicador 2024 2023 2021 2020 2017 2016 2015 2014
Ingresos N/C N/C N/C N/C 2 171 302 € 2 529 258 € 2 496 336 € 2 357 605 €
Resultado neto 2 532 540 € -1 239 251 € -708 489 € 1 061 271 € 2 121 505 € 3 567 633 € 2 289 271 € 3 690 421 €
EBITDA N/C N/C N/C N/C 550 210 € 1 213 067 € 1 284 218 € 1 230 240 €
Margen neto N/C N/C N/C N/C 97.7% 141.1% 91.7% 156.5%

Ingresos y cuenta de resultados

In 2024, SOFRA generates positive net income of 2.5 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 3.7 M€ -> 2.5 M€.

Resultado neto (2024) ?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios

2 532 540 €

Chargement du compte de résultat...

Évolution graphique

Mostrar :

Activo

Chargement des données...

Pasivo

Chargement des données...

Ratios de solvencia y endeudamiento

The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Ratio de endeudamiento (2024) ?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible
50-100% : Moderado
> 100% : Alto

19.435%

Autonomía financiera (2024) ?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Fórmula
(Fondos propios / Total balance) x 100
Interpretación
> 30% : Buena autonomía
20-30% : Media
< 20% : Faible

71.845%

Ratio de obsolescencia (2024) ?
Ratio de obsolescencia
Definición
Mide el grado de desgaste del inmovilizado material.
Fórmula
Amortización acumulada / Inmovilizado bruto x 100
Interpretación
< 50% : Activos recientes
50-70% : Desgaste normal
> 70% : Activos envejecidos

40.2%

Evolución de indicadores de solvencia
SOFRA

Positionnement sectoriel

Debt ratio
19.43 2024
2021
2023
2024
Q1: 0.06
Méd: 14.61
Q3: 89.57
Average

In 2024, the debt ratio of SOFRA (19.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
71.84% 2024
2021
2023
2024
Q1: 11.57%
Méd: 51.97%
Q3: 85.24%
Good

In 2024, the financial autonomy of SOFRA (71.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Ratios de liquidez

The liquidity ratio (= Current assets / Current liabilities) stands at 225.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Ratio de liquidez (2024) ?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno
1-1.5 : Correcto
< 1 : Risque de liquidité

225.877

Evolución de indicadores de liquidez
SOFRA

Positionnement sectoriel

Liquidity ratio
225.88 2024
2021
2023
2024
Q1: 116.63
Méd: 458.65
Q3: 2184.57
Average -24 pts durante 3 años

In 2024, the liquidity ratio of SOFRA (225.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Necesidad de fondo de rotación (NFR) y plazos de pago

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

NFR de explotación (2024) ?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada
Positivo = necesidad de financiación

0 €

Crédito clientes (2024) ?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno
45-60j : Medio
> 60j : Largo

0 j

Crédito proveedores (2024) ?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería

0 j

Rotación de inventario (2024) ?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación

0 j

Evolución del NFR y plazos
SOFRA

Positionnement de SOFRA dans son secteur

Comparación con el sector Activités des sièges sociaux

Estimación de valoración

Based on 103 transactions of similar company sales in 2024, the value of SOFRA is estimated at 24 079 185 € (range 8 267 908€ - 64 837 702€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
103 transactions
8267k€ 24079k€ 64837k€
24 079 185 € Range: 8 267 908€ - 64 837 702€
NAF 5 année 2024

Valuation method used

Net Income Multiple
2 532 540 € × 9.5x = 24 079 186 €
Range: 8 267 908€ - 64 837 703€

Only this financial indicator is available for this company.

Evolución de la valoración

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare SOFRA with other companies in the same sector:

Frequently asked questions about SOFRA

What is the revenue of SOFRA ?

The revenue of SOFRA in 2017 is 2.2 M€.

Is SOFRA profitable?

Yes, SOFRA generated a net profit of 2.5 M€ in 2024.

Where is the headquarters of SOFRA ?

The headquarters of SOFRA is located in PARIS (75008), in the department Paris.

Where to find the tax return of SOFRA ?

The tax return of SOFRA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOFRA operate?

SOFRA operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.