Empleados: 03 (2023.0)Categoría jurídica: Société à responsabilité limitée (sans autre indication)Tamaño: PMEFecha de creación: 1997-10-06 (28 años)Estado: ActivaSector de actividad: Fonds de placement et entités financières similairesUbicación: SAINT-LAURENT-BLANGY (62223), Pas-de-Calais
SOFIRO : revenue, balance sheet and financial ratios
SOFIRO is a French company
founded 28 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in SAINT-LAURENT-BLANGY (62223),
this company of category PME
shows in 2025 a revenue of 515 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, SOFIRO achieves revenue of 515 k€. Activity remains stable over the period (CAGR: -2.6%). Vs 2024, growth of +20% (430 k€ -> 515 k€). After deducting consumption (0 €), gross margin stands at 515 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 12 k€, representing 2.4% of revenue. Positive scissor effect: EBITDA margin improves by +26.5 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -368 € (-0.1% of revenue), which will impact equity.
Ingresos (2025)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
515 112 €
Margen bruto (2025)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
515 112 €
EBITDA (2025)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
12 155 €
EBIT (2025)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
-9 970 €
Resultado neto (2025)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 12.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 3.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Ratio de endeudamiento (2025)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
22.484%
Autonomía financiera (2025)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Ratio de endeudamiento
25.672
17.869
18.134
15.142
74.994
44.232
34.354
30.544
28.427
22.484
Autonomía financiera
70.829
73.389
76.559
77.242
45.142
62.931
70.037
60.235
59.108
75.888
Capacidad de reembolso
0.78
9.945
7.903
-119.947
5.085
1.355
5.39
-3.615
-2.808
12.264
Flujo de caja / Ingresos
46.052%
2.371%
2.998%
-0.145%
11.864%
39.107%
8.04%
-15.205%
-21.208%
3.205%
Positionnement sectoriel
Debt ratio
22.482025
2023
2024
2025
Q1: 0.14
Méd: 27.24
Q3: 146.28
Good-9 pts durante 3 años
In 2025, the debt ratio of SOFIRO (22.48) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.89%2025
2023
2024
2025
Q1: 17.38%
Méd: 54.75%
Q3: 87.41%
Good+16 pts durante 3 años
In 2025, the financial autonomy of SOFIRO (75.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
12.26 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.77 years
Q3: 6.12 years
Average+50 pts durante 3 años
In 2025, the repayment capacity of SOFIRO (12.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 298.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 48.0x. Operating income very largely covers interest expenses: high safety margin.
Ratio de liquidez (2025)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
298.375
Cobertura de intereses (2025)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Ratio de liquidez
301.848
234.748
313.976
256.079
164.521
427.71
657.519
213.017
153.988
298.375
Cobertura de intereses
19.878
31.854
9.211
3.152
4.403
15.747
5.495
-19.317
-6.773
47.972
Positionnement sectoriel
Liquidity ratio
298.382025
2023
2024
2025
Q1: 159.67
Méd: 1116.63
Q3: 6512.12
Average
In 2025, the liquidity ratio of SOFIRO (298.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
47.97x2025
2023
2024
2025
Q1: -191.54x
Méd: -25.42x
Q3: 0.0x
Excellent+29 pts durante 3 años
In 2025, the interest coverage of SOFIRO (48.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 88 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 55 days. The gap of 33 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 73 days of revenue, i.e. 104 k€ to permanently finance. Notable WCR improvement over the period (-35%), freeing up cash.
NFR de explotación (2025)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
104 187 €
Crédito clientes (2025)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
88 j
Crédito proveedores (2025)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
55 j
Rotación de inventario (2025)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
NFR en días de ingresos (2025)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
73 j
Evolución del NFR y plazos SOFIRO
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
159 594 €
107 205 €
137 218 €
-9 873 €
-109 904 €
153 204 €
15 366 €
-14 894 €
-84 310 €
104 187 €
Rotación de inventario (días)
0
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
60
38
10
0
10
42
24
113
136
88
Crédit fournisseurs (jours)
88
31
54
28
54
47
39
79
52
55
Positionnement de SOFIRO dans son secteur
Comparación con el sector Fonds de placement et entités financières similaires
Estimación de valoración
Based on 170 transactions of similar company sales
(all years),
the value of SOFIRO is estimated at
188 705 €
(range 122 891€ - 251 241€).
With an EBITDA of 12 155€, the sector multiple of 6.8x is applied.
The price/revenue ratio is 0.71x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
170 transactions
122k€188k€251k€
188 705 €Range: 122 891€ - 251 241€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
12 155 €×6.8x
Estimation82 771 €
50 149€ - 145 876€
Revenue Multiple30%
515 112 €×0.71x
Estimation365 262 €
244 129€ - 426 850€
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 170 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare SOFIRO with other companies in the same sector:
The headquarters of SOFIRO is located in SAINT-LAURENT-BLANGY (62223), in the department Pas-de-Calais.
Where to find the tax return of SOFIRO ?
The tax return of SOFIRO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOFIRO operate?
SOFIRO operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico