Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SOFIC : revenue, balance sheet and financial ratios

SOFIC is a French company founded 32 years ago, specialized in the sector Activités des sociétés holding. Based in PORTO-VECCHIO (20137), this company of category PME shows in 2021 a net income positive of 397 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - SOFIC (SIREN 393318340)
Indicador 2021 2020 2019 2018 2017 2016
Ingresos N/C N/C N/C N/C N/C N/C
Resultado neto 396 765 € 397 025 € 396 937 € 301 929 € 297 266 € 296 547 €
EBITDA -2 960 € -2 577 € -2 643 € -3 041 € -2 734 € -3 679 €
Margen neto N/C N/C N/C N/C N/C N/C

Ingresos y cuenta de resultados

In 2021, SOFIC generates positive net income of 397 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 297 k€ -> 397 k€.

EBITDA (2021) ?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable

-2 960 €

EBIT (2021) ?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones

-2 960 €

Resultado neto (2021) ?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios

396 765 €

Chargement du compte de résultat...

Évolution graphique

Mostrar :

Activo

Chargement des données...

Pasivo

Chargement des données...

Ratios de solvencia y endeudamiento

The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.

Ratio de endeudamiento (2021) ?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible
50-100% : Moderado
> 100% : Alto

17.984%

Autonomía financiera (2021) ?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Fórmula
(Fondos propios / Total balance) x 100
Interpretación
> 30% : Buena autonomía
20-30% : Media
< 20% : Faible

84.757%

Capacidad de reembolso (2021) ?
Capacidad de reembolso
Definición
Número de años necesarios para reembolsar las deudas con el flujo de caja.
Fórmula
Dettes financières / CAF
Interpretación
< 3 años : Excelente
3-5 años : Correcto
> 5 años : Attention

0.215

Evolución de indicadores de solvencia
SOFIC

Positionnement sectoriel

Debt ratio
17.98 2021
2019
2020
2021
Q1: 0.13
Méd: 15.19
Q3: 84.93
Average +17 pts durante 3 años

In 2021, the debt ratio of SOFIC (17.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
84.76% 2021
2019
2020
2021
Q1: 21.52%
Méd: 60.87%
Q3: 89.3%
Good

In 2021, the financial autonomy of SOFIC (84.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.21 years 2021
2019
2020
2021
Q1: -0.0 years
Méd: 0.11 years
Q3: 3.68 years
Average +14 pts durante 3 años

In 2021, the repayment capacity of SOFIC (0.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Positionnement de SOFIC dans son secteur

Comparación con el sector Activités des sociétés holding

Estimación de valoración

Based on 98 transactions of similar company sales in 2021, the value of SOFIC is estimated at 1 901 821 € (range 643 173€ - 5 374 962€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
98 tx
643k€ 1901k€ 5374k€
1 901 821 € Range: 643 173€ - 5 374 962€
NAF 5 année 2021

Valuation method used

Net Income Multiple
396 765 € × 4.8x = 1 901 821 €
Range: 643 173€ - 5 374 963€

Only this financial indicator is available for this company.

Evolución de la valoración

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sociétés holding)

Compare SOFIC with other companies in the same sector:

Frequently asked questions about SOFIC

What is the revenue of SOFIC ?

The revenue of SOFIC is not publicly disclosed (confidential accounts filed with INPI).

Is SOFIC profitable?

Yes, SOFIC generated a net profit of 397 k€ in 2021.

Where is the headquarters of SOFIC ?

The headquarters of SOFIC is located in PORTO-VECCHIO (20137).

Where to find the tax return of SOFIC ?

The tax return of SOFIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOFIC operate?

SOFIC operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.