Empleados: NN (None)Categoría jurídica: SCA (commandite par actions)Tamaño: PMEFecha de creación: 2002-02-20 (24 años)Estado: ActivaSector de actividad: Gestion de fondsUbicación: LA FERTE-SAINT-CYR (41220), Loir-et-Cher
SOCIETE FERTOISE PAUL PINSON : revenue, balance sheet and financial ratios
SOCIETE FERTOISE PAUL PINSON is a French company
founded 24 years ago,
specialized in the sector Gestion de fonds.
Based in LA FERTE-SAINT-CYR (41220),
this company of category PME
shows in 2019 a revenue of 481 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SOCIETE FERTOISE PAUL PINSON (SIREN 441144300)
Indicador
2019
2018
2017
Ingresos
480 681 €
476 391 €
529 347 €
Resultado neto
58 978 €
-46 350 €
-724 €
EBITDA
79 734 €
5 574 €
37 253 €
Margen neto
12.3%
-9.7%
-0.1%
Ingresos y cuenta de resultados
In 2019, SOCIETE FERTOISE PAUL PINSON achieves revenue of 481 k€. Activity remains stable over the period (CAGR: -4.7%). Vs 2018: +1%. After deducting consumption (67 k€), gross margin stands at 414 k€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 80 k€, representing 16.6% of revenue. Positive scissor effect: EBITDA margin improves by +15.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 59 k€, i.e. 12.3% of revenue. This profit can be retained or distributed to shareholders.
Ingresos (2019)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
480 681 €
Margen bruto (2019)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
414 012 €
EBITDA (2019)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
79 734 €
EBIT (2019)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
70 637 €
Resultado neto (2019)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Ratio de endeudamiento (2019)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
38.323%
Autonomía financiera (2019)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia SOCIETE FERTOISE PAUL PINSON
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2017
2018
2019
Ratio de endeudamiento
23.453
63.167
38.323
Autonomía financiera
44.399
30.083
39.579
Capacidad de reembolso
0.555
-1.158
0.523
Flujo de caja / Ingresos
10.22%
-9.341%
14.49%
Positionnement sectoriel
Debt ratio
38.322019
2017
2018
2019
Q1: 0.01
Méd: 14.09
Q3: 115.95
Average
In 2019, the debt ratio of SOCIETE FERTOISE PAUL PINSON (38.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.58%2019
2017
2018
2019
Q1: 13.5%
Méd: 53.04%
Q3: 87.88%
Average
In 2019, the financial autonomy of SOCIETE FERTOISE PAUL PINSON (39.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.52 years2019
2017
2018
2019
Q1: -0.13 years
Méd: 0.0 years
Q3: 3.38 years
Average
In 2019, the repayment capacity of SOCIETE FERTOISE PAUL PINSON (0.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 189.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.9x. Coverage is limited: any activity downturn would jeopardize interest payments.
Ratio de liquidez (2019)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
189.355
Cobertura de intereses (2019)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Evolución de indicadores de liquidez SOCIETE FERTOISE PAUL PINSON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2017
2018
2019
Ratio de liquidez
163.997
159.821
189.355
Cobertura de intereses
4.711
31.342
1.879
Positionnement sectoriel
Liquidity ratio
189.352019
2017
2018
2019
Q1: 99.47
Méd: 355.82
Q3: 1949.83
Average
In 2019, the liquidity ratio of SOCIETE FERTOISE PAUL PINSON (189.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.88x2019
2017
2018
2019
Q1: -44.24x
Méd: 0.0x
Q3: 0.0x
Excellent
In 2019, the interest coverage of SOCIETE FERTOISE PAUL PINSON (1.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 122 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 50 days. The gap of 72 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 7 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 47 days of revenue, i.e. 63 k€ to permanently finance. Notable WCR improvement over the period (-36%), freeing up cash.
NFR de explotación (2019)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
63 080 €
Crédito clientes (2019)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
122 j
Crédito proveedores (2019)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
50 j
Rotación de inventario (2019)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
7 j
NFR en días de ingresos (2019)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
47 j
Evolución del NFR y plazos SOCIETE FERTOISE PAUL PINSON
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2017
2018
2019
BFR d'exploitation
97 987 €
81 144 €
63 080 €
Rotación de inventario (días)
6
7
7
Crédit clients (jours)
128
116
122
Crédit fournisseurs (jours)
73
98
50
Positionnement de SOCIETE FERTOISE PAUL PINSON dans son secteur
Comparación con el sector Gestion de fonds
Estimación de valoración
Based on 61 transactions of similar company sales
in 2019,
the value of SOCIETE FERTOISE PAUL PINSON is estimated at
316 093 €
(range 146 296€ - 548 673€).
With an EBITDA of 79 734€, the sector multiple of 3.4x is applied.
The price/revenue ratio is 0.46x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
61 tx
146k€316k€548k€
316 093 €Range: 146 296€ - 548 673€
NAF 5 année 2019
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
79 734 €×3.4x
Estimation274 606 €
105 650€ - 510 990€
Revenue Multiple30%
480 681 €×0.46x
Estimation219 472 €
127 261€ - 316 028€
Net Income Multiple20%
58 978 €×9.6x
Estimation564 748 €
276 464€ - 991 852€
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SOCIETE FERTOISE PAUL PINSON with other companies in the same sector:
Frequently asked questions about SOCIETE FERTOISE PAUL PINSON
What is the revenue of SOCIETE FERTOISE PAUL PINSON ?
The revenue of SOCIETE FERTOISE PAUL PINSON in 2019 is 481 k€.
Is SOCIETE FERTOISE PAUL PINSON profitable?
Yes, SOCIETE FERTOISE PAUL PINSON generated a net profit of 59 k€ in 2019.
Where is the headquarters of SOCIETE FERTOISE PAUL PINSON ?
The headquarters of SOCIETE FERTOISE PAUL PINSON is located in LA FERTE-SAINT-CYR (41220), in the department Loir-et-Cher.
Where to find the tax return of SOCIETE FERTOISE PAUL PINSON ?
The tax return of SOCIETE FERTOISE PAUL PINSON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FERTOISE PAUL PINSON operate?
SOCIETE FERTOISE PAUL PINSON operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico