SOCIETE FERTOISE PAUL PINSON : revenue, balance sheet and financial ratios

SOCIETE FERTOISE PAUL PINSON is a French company founded 24 years ago, specialized in the sector Gestion de fonds. Based in LA FERTE-SAINT-CYR (41220), this company of category PME shows in 2019 a revenue of 481 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - SOCIETE FERTOISE PAUL PINSON (SIREN 441144300)
Indicador 2019 2018 2017
Ingresos 480 681 € 476 391 € 529 347 €
Resultado neto 58 978 € -46 350 € -724 €
EBITDA 79 734 € 5 574 € 37 253 €
Margen neto 12.3% -9.7% -0.1%

Ingresos y cuenta de resultados

In 2019, SOCIETE FERTOISE PAUL PINSON achieves revenue of 481 k€. Activity remains stable over the period (CAGR: -4.7%). Vs 2018: +1%. After deducting consumption (67 k€), gross margin stands at 414 k€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 80 k€, representing 16.6% of revenue. Positive scissor effect: EBITDA margin improves by +15.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 59 k€, i.e. 12.3% of revenue. This profit can be retained or distributed to shareholders.

Ingresos (2019) ?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida

480 681 €

Margen bruto (2019) ?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas

414 012 €

EBITDA (2019) ?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable

79 734 €

EBIT (2019) ?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones

70 637 €

Resultado neto (2019) ?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios

58 978 €

Margen EBITDA (2019) ?
Margen EBITDA
Definición
Mide la rentabilidad operativa de la empresa.
Fórmula
(EBE / CA) x 100
Interpretación
> 10% : Buena rentabilidad
5-10% : Media
< 5% : Faible

16.6%

Chargement du compte de résultat...

Évolution graphique

Mostrar :

Activo

Chargement des données...

Pasivo

Chargement des données...

Ratios de solvencia y endeudamiento

The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Ratio de endeudamiento (2019) ?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible
50-100% : Moderado
> 100% : Alto

38.323%

Autonomía financiera (2019) ?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Fórmula
(Fondos propios / Total balance) x 100
Interpretación
> 30% : Buena autonomía
20-30% : Media
< 20% : Faible

39.579%

Flujo de caja / Ingresos (2019) ?
Flujo de caja / Ingresos
Definición
Capacité d'autofinancement rapportée au chiffre d'affaires.
Fórmula
(CAF / CA) x 100
Interpretación
Cuanto mayor sea el ratio, más liquidez genera la empresa

14.49%

Capacidad de reembolso (2019) ?
Capacidad de reembolso
Definición
Número de años necesarios para reembolsar las deudas con el flujo de caja.
Fórmula
Dettes financières / CAF
Interpretación
< 3 años : Excelente
3-5 años : Correcto
> 5 años : Attention

0.523

Ratio de obsolescencia (2019) ?
Ratio de obsolescencia
Definición
Mide el grado de desgaste del inmovilizado material.
Fórmula
Amortización acumulada / Inmovilizado bruto x 100
Interpretación
< 50% : Activos recientes
50-70% : Desgaste normal
> 70% : Activos envejecidos

9.6%

Evolución de indicadores de solvencia
SOCIETE FERTOISE PAUL PINSON

Positionnement sectoriel

Debt ratio
38.32 2019
2017
2018
2019
Q1: 0.01
Méd: 14.09
Q3: 115.95
Average

In 2019, the debt ratio of SOCIETE FERTOISE PAUL PINSON (38.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
39.58% 2019
2017
2018
2019
Q1: 13.5%
Méd: 53.04%
Q3: 87.88%
Average

In 2019, the financial autonomy of SOCIETE FERTOISE PAUL PINSON (39.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.52 years 2019
2017
2018
2019
Q1: -0.13 years
Méd: 0.0 years
Q3: 3.38 years
Average

In 2019, the repayment capacity of SOCIETE FERTOISE PAUL PINSON (0.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Ratios de liquidez

The liquidity ratio (= Current assets / Current liabilities) stands at 189.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.9x. Coverage is limited: any activity downturn would jeopardize interest payments.

Ratio de liquidez (2019) ?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno
1-1.5 : Correcto
< 1 : Risque de liquidité

189.355

Cobertura de intereses (2019) ?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Fórmula
EBIT / Gastos financieros
Interpretación
> 3 : Confortable
1.5-3 : Acceptable
< 1.5 : Riesgo

1.879

Evolución de indicadores de liquidez
SOCIETE FERTOISE PAUL PINSON

Positionnement sectoriel

Liquidity ratio
189.35 2019
2017
2018
2019
Q1: 99.47
Méd: 355.82
Q3: 1949.83
Average

In 2019, the liquidity ratio of SOCIETE FERTOISE PAUL PINSON (189.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
1.88x 2019
2017
2018
2019
Q1: -44.24x
Méd: 0.0x
Q3: 0.0x
Excellent

In 2019, the interest coverage of SOCIETE FERTOISE PAUL PINSON (1.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Necesidad de fondo de rotación (NFR) y plazos de pago

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 122 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 50 days. The gap of 72 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 7 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 47 days of revenue, i.e. 63 k€ to permanently finance. Notable WCR improvement over the period (-36%), freeing up cash.

NFR de explotación (2019) ?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada
Positivo = necesidad de financiación

63 080 €

Crédito clientes (2019) ?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno
45-60j : Medio
> 60j : Largo

122 j

Crédito proveedores (2019) ?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería

50 j

Rotación de inventario (2019) ?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación

7 j

NFR en días de ingresos (2019) ?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante

47 j

Evolución del NFR y plazos
SOCIETE FERTOISE PAUL PINSON

Positionnement de SOCIETE FERTOISE PAUL PINSON dans son secteur

Comparación con el sector Gestion de fonds

Estimación de valoración

Based on 61 transactions of similar company sales in 2019, the value of SOCIETE FERTOISE PAUL PINSON is estimated at 316 093 € (range 146 296€ - 548 673€). With an EBITDA of 79 734€, the sector multiple of 3.4x is applied. The price/revenue ratio is 0.46x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2019
61 tx
146k€ 316k€ 548k€
316 093 € Range: 146 296€ - 548 673€
NAF 5 année 2019

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
79 734 € × 3.4x
Estimation 274 606 €
105 650€ - 510 990€
Revenue Multiple 30%
480 681 € × 0.46x
Estimation 219 472 €
127 261€ - 316 028€
Net Income Multiple 20%
58 978 € × 9.6x
Estimation 564 748 €
276 464€ - 991 852€

Evolución de la valoración

How is this estimate calculated?

This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion de fonds)

Compare SOCIETE FERTOISE PAUL PINSON with other companies in the same sector:

Frequently asked questions about SOCIETE FERTOISE PAUL PINSON

What is the revenue of SOCIETE FERTOISE PAUL PINSON ?

The revenue of SOCIETE FERTOISE PAUL PINSON in 2019 is 481 k€.

Is SOCIETE FERTOISE PAUL PINSON profitable?

Yes, SOCIETE FERTOISE PAUL PINSON generated a net profit of 59 k€ in 2019.

Where is the headquarters of SOCIETE FERTOISE PAUL PINSON ?

The headquarters of SOCIETE FERTOISE PAUL PINSON is located in LA FERTE-SAINT-CYR (41220), in the department Loir-et-Cher.

Where to find the tax return of SOCIETE FERTOISE PAUL PINSON ?

The tax return of SOCIETE FERTOISE PAUL PINSON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE FERTOISE PAUL PINSON operate?

SOCIETE FERTOISE PAUL PINSON operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.