Empleados: NN (None)Categoría jurídica: SCA (commandite par actions)Tamaño: ETIFecha de creación: 2010-11-26 (15 años)Estado: ActivaSector de actividad: Production d'électricitéUbicación: SAINT-CONTEST (14280), Calvados
SOCIETE DU PARC PHOTOVOLTAIQUE DE GUIGNE-HALY : revenue, balance sheet and financial ratios
SOCIETE DU PARC PHOTOVOLTAIQUE DE GUIGNE-HALY is a French company
founded 15 years ago,
specialized in the sector Production d'électricité.
Based in SAINT-CONTEST (14280),
this company of category ETI
shows in 2024 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SOCIETE DU PARC PHOTOVOLTAIQUE DE GUIGNE-HALY (SIREN 528889017)
Indicador
2024
2023
2022
2021
2020
2019
2018
2017
2017
2016
Ingresos
1 043 588 €
1 173 540 €
1 142 375 €
1 119 703 €
1 139 752 €
1 194 346 €
1 105 114 €
970 259 €
1 145 528 €
1 209 334 €
Resultado neto
46 476 €
137 141 €
85 000 €
43 320 €
57 166 €
128 365 €
124 541 €
161 507 €
34 374 €
48 533 €
EBITDA
743 157 €
875 937 €
808 967 €
779 884 €
826 678 €
943 416 €
870 575 €
409 657 €
931 020 €
970 520 €
Margen neto
4.5%
11.7%
7.4%
3.9%
5.0%
10.7%
11.3%
16.6%
3.0%
4.0%
Ingresos y cuenta de resultados
In 2024, SOCIETE DU PARC PHOTOVOLTAIQUE DE GUIGNE-HALY achieves revenue of 1.0 M€. Activity remains stable over the period (CAGR: -1.8%). Significant drop of -11% vs 2023. After deducting consumption (0 €), gross margin stands at 1.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 743 k€, representing 71.2% of revenue. Warning negative scissor effect: despite revenue change (-11%), EBITDA varies by -15%, reducing margin by 3.4 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 46 k€, i.e. 4.5% of revenue. This profit can be retained or distributed to shareholders.
Ingresos (2024)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
1 043 588 €
Margen bruto (2024)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
1 043 588 €
EBITDA (2024)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
743 157 €
EBIT (2024)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
240 706 €
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 706%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 52.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
705.68%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia SOCIETE DU PARC PHOTOVOLTAIQUE DE GUIGNE-HALY
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2017
2018
2019
2020
2021
2022
2023
2024
Ratio de endeudamiento
-28272.663
386802.044
4990.273
5808.617
2793.315
2105.882
1704.549
1250.11
855.653
705.68
Autonomía financiera
-0.352
0.026
1.941
1.656
3.353
4.401
5.412
7.209
10.152
11.959
Capacidad de reembolso
17.932
17.256
52.24
12.713
11.858
12.252
11.54
9.683
7.907
8.209
Flujo de caja / Ingresos
41.943%
43.088%
16.118%
56.038%
52.052%
48.42%
48.07%
50.789%
54.085%
52.146%
Positionnement sectoriel
Debt ratio
705.682024
2022
2023
2024
Q1: -273.65
Méd: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of SOCIETE DU PARC PHOTOVOLT... (705.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.96%2024
2022
2023
2024
Q1: -12.1%
Méd: 0.32%
Q3: 40.46%
Good+8 pts durante 3 años
In 2024, the financial autonomy of SOCIETE DU PARC PHOTOVOLT... (12.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
8.21 years2024
2022
2023
2024
Q1: -4.9 years
Méd: 0.0 years
Q3: 5.63 years
Average
In 2024, the repayment capacity of SOCIETE DU PARC PHOTOVOLT... (8.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 512.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 24.1x. Operating income very largely covers interest expenses: high safety margin.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
512.321
Cobertura de intereses (2024)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Evolución de indicadores de liquidez SOCIETE DU PARC PHOTOVOLTAIQUE DE GUIGNE-HALY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2017
2018
2019
2020
2021
2022
2023
2024
Ratio de liquidez
994.354
1604.242
521.219
1250.525
733.524
819.179
1995.472
1570.907
1417.842
512.321
Cobertura de intereses
46.201
44.985
41.609
22.938
25.865
27.299
26.338
23.272
22.027
24.142
Positionnement sectoriel
Liquidity ratio
512.322024
2022
2023
2024
Q1: 83.26
Méd: 273.74
Q3: 870.78
Good-15 pts durante 3 años
In 2024, the liquidity ratio of SOCIETE DU PARC PHOTOVOLT... (512.32) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
24.14x2024
2022
2023
2024
Q1: -5.49x
Méd: 0.0x
Q3: 19.34x
Excellent
In 2024, the interest coverage of SOCIETE DU PARC PHOTOVOLT... (24.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 26 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 82 days. Excellent situation: suppliers finance 56 days of the operating cycle (retail model). Overall, WCR represents 48 days of revenue, i.e. 140 k€ to permanently finance.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
139 757 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
26 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
82 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
NFR en días de ingresos (2024)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
48 j
Evolución del NFR y plazos SOCIETE DU PARC PHOTOVOLTAIQUE DE GUIGNE-HALY
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
146 136 €
158 953 €
28 186 €
119 275 €
55 000 €
222 514 €
111 780 €
126 290 €
96 371 €
139 757 €
Rotación de inventario (días)
0
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
41
41
30
20
16
43
22
24
21
26
Crédit fournisseurs (jours)
80
44
15
82
120
102
31
37
56
82
Positionnement de SOCIETE DU PARC PHOTOVOLTAIQUE DE GUIGNE-HALY dans son secteur
Comparación con el sector Production d'électricité
Estimación de valoración
Based on 85 transactions of similar company sales
(all years),
the value of SOCIETE DU PARC PHOTOVOLTAIQUE DE GUIGNE-HALY is estimated at
1 142 463 €
(range 148 099€ - 4 571 479€).
With an EBITDA of 743 157€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
148k€1142k€4571k€
1 142 463 €Range: 148 099€ - 4 571 479€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
743 157 €×2.4x
Estimation1 798 195 €
197 321€ - 6 747 154€
Revenue Multiple30%
1 043 588 €×0.69x
Estimation721 996 €
142 141€ - 3 663 868€
Net Income Multiple20%
46 476 €×2.9x
Estimation133 834 €
33 984€ - 493 709€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare SOCIETE DU PARC PHOTOVOLTAIQUE DE GUIGNE-HALY with other companies in the same sector:
Frequently asked questions about SOCIETE DU PARC PHOTOVOLTAIQUE DE GUIGNE-HALY
What is the revenue of SOCIETE DU PARC PHOTOVOLTAIQUE DE GUIGNE-HALY ?
The revenue of SOCIETE DU PARC PHOTOVOLTAIQUE DE GUIGNE-HALY in 2024 is 1.0 M€.
Is SOCIETE DU PARC PHOTOVOLTAIQUE DE GUIGNE-HALY profitable?
Yes, SOCIETE DU PARC PHOTOVOLTAIQUE DE GUIGNE-HALY generated a net profit of 46 k€ in 2024.
Where is the headquarters of SOCIETE DU PARC PHOTOVOLTAIQUE DE GUIGNE-HALY ?
The headquarters of SOCIETE DU PARC PHOTOVOLTAIQUE DE GUIGNE-HALY is located in SAINT-CONTEST (14280), in the department Calvados.
Where to find the tax return of SOCIETE DU PARC PHOTOVOLTAIQUE DE GUIGNE-HALY ?
The tax return of SOCIETE DU PARC PHOTOVOLTAIQUE DE GUIGNE-HALY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DU PARC PHOTOVOLTAIQUE DE GUIGNE-HALY operate?
SOCIETE DU PARC PHOTOVOLTAIQUE DE GUIGNE-HALY operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico