Empleados: 01 (2023.0)Categoría jurídica: Société à responsabilité limitée (sans autre indication)Tamaño: PMEFecha de creación: 1958-01-01 (68 años)Estado: ActivaSector de actividad: Terrains de camping et parcs pour caravanes ou véhicules de loisirsUbicación: HONFLEUR (14600), Calvados
SOCIETE D'EXPLOITATION DE CAMPING : revenue, balance sheet and financial ratios
SOCIETE D'EXPLOITATION DE CAMPING is a French company
founded 68 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in HONFLEUR (14600),
this company of category PME
shows in 2022 a revenue of 934 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SOCIETE D'EXPLOITATION DE CAMPING (SIREN 475850319)
Indicador
2024
2023
2022
2021
2019
2017
2016
Ingresos
N/C
N/C
933 760 €
N/C
N/C
N/C
619 592 €
Resultado neto
13 762 €
64 630 €
129 099 €
93 498 €
101 354 €
69 721 €
61 620 €
EBITDA
N/C
N/C
240 980 €
N/C
N/C
N/C
89 361 €
Margen neto
N/C
N/C
13.8%
N/C
N/C
N/C
9.9%
Ingresos y cuenta de resultados
In 2024, SOCIETE D'EXPLOITATION DE CAMPING generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 62 k€ -> 14 k€.
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
13 762 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
9.999%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia SOCIETE D'EXPLOITATION DE CAMPING
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2019
2021
2022
2023
2024
Ratio de endeudamiento
65.46
64.932
36.399
12.431
7.161
5.346
9.999
Autonomía financiera
37.024
41.543
56.165
77.806
80.678
86.538
80.03
Capacidad de reembolso
0.454
None
None
None
0.205
None
None
Flujo de caja / Ingresos
16.608%
None%
None%
None%
21.501%
None%
None%
Positionnement sectoriel
Debt ratio
10.02024
2022
2023
2024
Q1: 15.45
Méd: 60.13
Q3: 175.38
Excellent
In 2024, the debt ratio of SOCIETE D'EXPLOITATION DE... (10.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
80.03%2024
2022
2023
2024
Q1: 14.23%
Méd: 38.21%
Q3: 60.38%
Excellent+12 pts durante 3 años
In 2024, the financial autonomy of SOCIETE D'EXPLOITATION DE... (80.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.2 years2022
2022
Q1: 0.48 years
Méd: 2.33 years
Q3: 5.48 years
Excellent
In 2022, the repayment capacity of SOCIETE D'EXPLOITATION DE... (0.20) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 211.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
211.85
Evolución de indicadores de liquidez SOCIETE D'EXPLOITATION DE CAMPING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2019
2021
2022
2023
2024
Ratio de liquidez
40.384
61.796
68.856
283.489
270.507
254.514
211.85
Cobertura de intereses
2.189
None
None
None
0.163
None
None
Positionnement sectoriel
Liquidity ratio
211.852024
2022
2023
2024
Q1: 86.48
Méd: 192.21
Q3: 416.04
Good
In 2024, the liquidity ratio of SOCIETE D'EXPLOITATION DE... (211.85) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.16x2022
2022
Q1: 0.46x
Méd: 2.81x
Q3: 8.0x
Average
In 2022, the interest coverage of SOCIETE D'EXPLOITATION DE... (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
0 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
0 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
0 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
Evolución del NFR y plazos SOCIETE D'EXPLOITATION DE CAMPING
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2019
2021
2022
2023
2024
BFR d'exploitation
-12 429 €
0 €
0 €
0 €
-43 933 €
0 €
0 €
Rotación de inventario (días)
0
0
0
0
0
0
0
Crédit clients (jours)
3
0
0
0
0
0
0
Crédit fournisseurs (jours)
55
0
0
0
27
0
0
Positionnement de SOCIETE D'EXPLOITATION DE CAMPING dans son secteur
Comparación con el sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Estimación de valoración
Based on 153 transactions of similar company sales
(all years),
the value of SOCIETE D'EXPLOITATION DE CAMPING is estimated at
98 443 €
(range 29 310€ - 234 539€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
153 transactions
29k€98k€234k€
98 443 €Range: 29 310€ - 234 539€
NAF 5 all-time
Valuation method used
Net Income Multiple
13 762 €
×
7.2x
=98 444 €
Range: 29 311€ - 234 540€
Only this financial indicator is available for this company.
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare SOCIETE D'EXPLOITATION DE CAMPING with other companies in the same sector:
Frequently asked questions about SOCIETE D'EXPLOITATION DE CAMPING
What is the revenue of SOCIETE D'EXPLOITATION DE CAMPING ?
The revenue of SOCIETE D'EXPLOITATION DE CAMPING in 2022 is 934 k€.
Is SOCIETE D'EXPLOITATION DE CAMPING profitable?
Yes, SOCIETE D'EXPLOITATION DE CAMPING generated a net profit of 14 k€ in 2024.
Where is the headquarters of SOCIETE D'EXPLOITATION DE CAMPING ?
The headquarters of SOCIETE D'EXPLOITATION DE CAMPING is located in HONFLEUR (14600), in the department Calvados.
Where to find the tax return of SOCIETE D'EXPLOITATION DE CAMPING ?
The tax return of SOCIETE D'EXPLOITATION DE CAMPING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'EXPLOITATION DE CAMPING operate?
SOCIETE D'EXPLOITATION DE CAMPING operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico