Empleados: 01 (2023.0)Categoría jurídica: SCA (commandite par actions)Tamaño: PMEFecha de creación: 1970-01-01 (56 años)Estado: ActivaSector de actividad: Production d'électricitéUbicación: POITIERS (86000), Vienne
SOC EXPLOIT ELECTR DE MATHAY : revenue, balance sheet and financial ratios
SOC EXPLOIT ELECTR DE MATHAY is a French company
founded 56 years ago,
specialized in the sector Production d'électricité.
Based in POITIERS (86000),
this company of category PME
shows in 2024 a revenue of 679 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SOC EXPLOIT ELECTR DE MATHAY (SIREN 017050121)
Indicador
2024
2023
2022
2021
2020
2019
2018
2017
2016
Ingresos
678 595 €
472 361 €
491 779 €
522 819 €
442 852 €
223 376 €
314 673 €
338 760 €
403 602 €
Resultado neto
114 673 €
-64 383 €
-9 943 €
-35 025 €
-33 188 €
-117 415 €
46 334 €
86 609 €
145 291 €
EBITDA
450 589 €
238 071 €
287 347 €
371 855 €
266 744 €
54 288 €
156 764 €
212 714 €
251 039 €
Margen neto
16.9%
-13.6%
-2.0%
-6.7%
-7.5%
-52.6%
14.7%
25.6%
36.0%
Ingresos y cuenta de resultados
In 2024, SOC EXPLOIT ELECTR DE MATHAY achieves revenue of 679 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.7%. Vs 2023, growth of +44% (472 k€ -> 679 k€). After deducting consumption (0 €), gross margin stands at 679 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 451 k€, representing 66.4% of revenue. Positive scissor effect: EBITDA margin improves by +16.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 115 k€, i.e. 16.9% of revenue. This profit can be retained or distributed to shareholders.
Ingresos (2024)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
678 595 €
Margen bruto (2024)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
678 595 €
EBITDA (2024)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
450 589 €
EBIT (2024)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
223 435 €
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 1070%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 9.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 49.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
1069.769%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia SOC EXPLOIT ELECTR DE MATHAY
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
Ratio de endeudamiento
196.33
245.01
942.134
1222.8
1417.64
1612.264
1370.522
1799.393
1069.769
Autonomía financiera
31.135
26.863
8.328
6.1
6.368
5.778
6.593
5.155
8.384
Capacidad de reembolso
2.606
3.791
15.204
74.658
16.835
17.734
17.807
20.432
9.607
Flujo de caja / Ingresos
56.132%
47.184%
40.893%
22.015%
50.78%
40.349%
40.988%
35.551%
48.986%
Positionnement sectoriel
Debt ratio
1069.772024
2022
2023
2024
Q1: -273.65
Méd: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of SOC EXPLOIT ELECTR DE MATHAY (1069.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
8.38%2024
2022
2023
2024
Q1: -12.1%
Méd: 0.32%
Q3: 40.46%
Good+7 pts durante 3 años
In 2024, the financial autonomy of SOC EXPLOIT ELECTR DE MATHAY (8.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
9.61 years2024
2022
2023
2024
Q1: -4.9 years
Méd: 0.0 years
Q3: 5.63 years
Average
In 2024, the repayment capacity of SOC EXPLOIT ELECTR DE MATHAY (9.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 458.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 19.1x. Operating income very largely covers interest expenses: high safety margin.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
458.562
Cobertura de intereses (2024)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Evolución de indicadores de liquidez SOC EXPLOIT ELECTR DE MATHAY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
Ratio de liquidez
659.102
636.157
212.303
80.541
199.505
777.165
323.988
449.047
458.562
Cobertura de intereses
0.975
4.223
6.356
84.416
20.014
14.73
21.003
37.596
19.104
Positionnement sectoriel
Liquidity ratio
458.562024
2022
2023
2024
Q1: 83.26
Méd: 273.74
Q3: 870.78
Good
In 2024, the liquidity ratio of SOC EXPLOIT ELECTR DE MATHAY (458.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
19.1x2024
2022
2023
2024
Q1: -5.49x
Méd: 0.0x
Q3: 19.34x
Good
In 2024, the interest coverage of SOC EXPLOIT ELECTR DE MATHAY (19.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 47 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 90 days. Excellent situation: suppliers finance 43 days of the operating cycle (retail model). Overall, WCR represents 88 days of revenue, i.e. 165 k€ to permanently finance. Over 2016-2024, WCR increased by +162%, requiring additional financing.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
165 102 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
47 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
90 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
NFR en días de ingresos (2024)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
88 j
Evolución del NFR y plazos SOC EXPLOIT ELECTR DE MATHAY
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
63 127 €
189 201 €
-138 270 €
-389 603 €
85 422 €
176 472 €
208 883 €
177 447 €
165 102 €
Rotación de inventario (días)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
16
116
10
293
69
83
118
95
47
Crédit fournisseurs (jours)
107
179
95
128
158
98
211
87
90
Positionnement de SOC EXPLOIT ELECTR DE MATHAY dans son secteur
Comparación con el sector Production d'électricité
Estimación de valoración
Based on 85 transactions of similar company sales
(all years),
the value of SOC EXPLOIT ELECTR DE MATHAY is estimated at
752 025 €
(range 104 317€ - 3 003 821€).
With an EBITDA of 450 589€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
104k€752k€3003k€
752 025 €Range: 104 317€ - 3 003 821€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
450 589 €×2.4x
Estimation1 090 277 €
119 639€ - 4 090 916€
Revenue Multiple30%
678 595 €×0.69x
Estimation469 479 €
92 427€ - 2 382 437€
Net Income Multiple20%
114 673 €×2.9x
Estimation330 217 €
83 850€ - 1 218 158€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare SOC EXPLOIT ELECTR DE MATHAY with other companies in the same sector:
Frequently asked questions about SOC EXPLOIT ELECTR DE MATHAY
What is the revenue of SOC EXPLOIT ELECTR DE MATHAY ?
The revenue of SOC EXPLOIT ELECTR DE MATHAY in 2024 is 679 k€.
Is SOC EXPLOIT ELECTR DE MATHAY profitable?
Yes, SOC EXPLOIT ELECTR DE MATHAY generated a net profit of 115 k€ in 2024.
Where is the headquarters of SOC EXPLOIT ELECTR DE MATHAY ?
The headquarters of SOC EXPLOIT ELECTR DE MATHAY is located in POITIERS (86000), in the department Vienne.
Where to find the tax return of SOC EXPLOIT ELECTR DE MATHAY ?
The tax return of SOC EXPLOIT ELECTR DE MATHAY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC EXPLOIT ELECTR DE MATHAY operate?
SOC EXPLOIT ELECTR DE MATHAY operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico