Empleados: 12 (2023.0)Categoría jurídica: SCA (commandite par actions)Tamaño: ETIFecha de creación: 2002-01-25 (24 años)Estado: ActivaSector de actividad: Conseil en relations publiques et communicationUbicación: LYON (69001), Rhone
SEVANOVA : revenue, balance sheet and financial ratios
SEVANOVA is a French company
founded 24 years ago,
specialized in the sector Conseil en relations publiques et communication.
Based in LYON (69001),
this company of category ETI
shows in 2024 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SEVANOVA achieves revenue of 2.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.7%. Significant drop of -21% vs 2023. After deducting consumption (16 k€), gross margin stands at 2.5 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -268 k€, representing -10.5% of revenue. Warning negative scissor effect: despite revenue change (-21%), EBITDA varies by -402%, reducing margin by 13.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 21 k€, i.e. 0.8% of revenue. This profit can be retained or distributed to shareholders.
Ingresos (2024)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
2 562 191 €
Margen bruto (2024)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
2 546 647 €
EBITDA (2024)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
-268 464 €
EBIT (2024)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
-300 126 €
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 122%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 13.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 2.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
121.767%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2021
2022
2023
2024
Ratio de endeudamiento
46.098
29.871
20.166
13.187
39.407
0.584
131.049
0.79
68.646
121.767
Autonomía financiera
47.493
48.385
52.69
56.009
52.019
39.649
22.407
40.577
31.129
30.98
Capacidad de reembolso
2.703
1.119
1.262
0.648
2.223
0.017
-4.426
0.049
6.547
13.12
Flujo de caja / Ingresos
8.791%
13.373%
7.528%
10.101%
11.65%
9.635%
-11.818%
2.735%
1.776%
2.053%
Positionnement sectoriel
Debt ratio
121.772024
2022
2023
2024
Q1: 0.0
Méd: 4.58
Q3: 34.46
Average+46 pts durante 3 años
In 2024, the debt ratio of SEVANOVA (121.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.98%2024
2022
2023
2024
Q1: 4.2%
Méd: 30.36%
Q3: 62.45%
Good-7 pts durante 3 años
In 2024, the financial autonomy of SEVANOVA (31.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
13.12 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.48 years
Watch+24 pts durante 3 años
In 2024, the repayment capacity of SEVANOVA (13.12) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 291.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
291.574
Cobertura de intereses (2024)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2018
2019
2020
2021
2021
2022
2023
2024
Ratio de liquidez
373.377
312.746
299.643
296.2
434.344
186.702
227.197
179.159
164.458
291.574
Cobertura de intereses
4.724
1.91
1.284
0.809
0.511
0.09
-0.318
0.0
8.69
-10.829
Positionnement sectoriel
Liquidity ratio
291.572024
2022
2023
2024
Q1: 140.42
Méd: 242.49
Q3: 476.09
Good+20 pts durante 3 años
In 2024, the liquidity ratio of SEVANOVA (291.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-10.83x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 0.29x
Watch
In 2024, the interest coverage of SEVANOVA (-10.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 130 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 10 days. The gap of 120 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 22 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 118 days of revenue, i.e. 840 k€ to permanently finance. Over 2016-2024, WCR increased by +184%, requiring additional financing.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
839 861 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
130 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
10 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
22 j
NFR en días de ingresos (2024)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
118 j
Evolución del NFR y plazos SEVANOVA
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2021
2022
2023
2024
BFR d'exploitation
295 278 €
231 974 €
363 706 €
247 458 €
304 067 €
647 786 €
-271 888 €
491 843 €
611 292 €
839 861 €
Rotación de inventario (días)
0
20
6
6
8
6
9
2
0
22
Crédit clients (jours)
0
90
0
99
0
134
117
88
0
130
Crédit fournisseurs (jours)
0
56
72
56
64
123
79
41
46
10
Positionnement de SEVANOVA dans son secteur
Comparación con el sector Conseil en relations publiques et communication
Estimación de valoración
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 272 324€ to 798 459€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
272k€572k€798k€
572 030 €Range: 272 324€ - 798 459€
NAF 5 all-time
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en relations publiques et communication)
Compare SEVANOVA with other companies in the same sector:
Yes, SEVANOVA generated a net profit of 21 k€ in 2024.
Where is the headquarters of SEVANOVA ?
The headquarters of SEVANOVA is located in LYON (69001), in the department Rhone.
Where to find the tax return of SEVANOVA ?
The tax return of SEVANOVA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SEVANOVA operate?
SEVANOVA operates in the sector Conseil en relations publiques et communication (NAF code 70.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico