SERVIMO BOURGOGNE : revenue, balance sheet and financial ratios

SERVIMO BOURGOGNE is a French company founded 12 years ago, specialized in the sector Collecte et traitement des eaux usées. Based in FEILLENS (01570), this company of category ETI shows in 2022 a revenue of 6.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - SERVIMO BOURGOGNE (SIREN 798123030)
Indicador 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Ingresos N/C N/C 5 984 228 € N/C N/C 3 181 268 € 2 276 570 € 1 926 985 € 1 444 984 € 956 701 €
Resultado neto 555 526 € 492 247 € 459 322 € 424 625 € 432 684 € 241 076 € 137 612 € 159 665 € 88 389 € 107 142 €
EBITDA N/C N/C 972 102 € N/C N/C 582 967 € 336 240 € 356 752 € 218 833 € 226 789 €
Margen neto N/C N/C 7.7% N/C N/C 7.6% 6.0% 8.3% 6.1% 11.2%

Ingresos y cuenta de resultados

In 2024, SERVIMO BOURGOGNE generates positive net income of 556 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 107 k€ -> 556 k€.

Resultado neto (2024) ?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios

555 526 €

Chargement du compte de résultat...

Évolution graphique

Mostrar :

Activo

Chargement des données...

Pasivo

Chargement des données...

Ratios de solvencia y endeudamiento

The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Ratio de endeudamiento (2024) ?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible
50-100% : Moderado
> 100% : Alto

43.296%

Autonomía financiera (2024) ?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Fórmula
(Fondos propios / Total balance) x 100
Interpretación
> 30% : Buena autonomía
20-30% : Media
< 20% : Faible

43.439%

Ratio de obsolescencia (2024) ?
Ratio de obsolescencia
Definición
Mide el grado de desgaste del inmovilizado material.
Fórmula
Amortización acumulada / Inmovilizado bruto x 100
Interpretación
< 50% : Activos recientes
50-70% : Desgaste normal
> 70% : Activos envejecidos

39.1%

Evolución de indicadores de solvencia
SERVIMO BOURGOGNE

Positionnement sectoriel

Debt ratio
43.3 2024
2022
2023
2024
Q1: 1.07
Méd: 21.28
Q3: 69.04
Average -14 pts durante 3 años

In 2024, the debt ratio of SERVIMO BOURGOGNE (43.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
43.44% 2024
2022
2023
2024
Q1: 15.57%
Méd: 39.67%
Q3: 57.18%
Good +6 pts durante 3 años

In 2024, the financial autonomy of SERVIMO BOURGOGNE (43.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.61 years 2022
2022
Q1: 0.0 years
Méd: 0.27 years
Q3: 1.76 years
Average

In 2022, the repayment capacity of SERVIMO BOURGOGNE (1.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Ratios de liquidez

The liquidity ratio (= Current assets / Current liabilities) stands at 224.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Ratio de liquidez (2024) ?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno
1-1.5 : Correcto
< 1 : Risque de liquidité

224.557

Evolución de indicadores de liquidez
SERVIMO BOURGOGNE

Positionnement sectoriel

Liquidity ratio
224.56 2024
2022
2023
2024
Q1: 120.31
Méd: 188.45
Q3: 284.02
Good

In 2024, the liquidity ratio of SERVIMO BOURGOGNE (224.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.87x 2022
2022
Q1: 0.0x
Méd: 0.54x
Q3: 2.49x
Good

In 2022, the interest coverage of SERVIMO BOURGOGNE (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Necesidad de fondo de rotación (NFR) y plazos de pago

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

NFR de explotación (2024) ?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada
Positivo = necesidad de financiación

0 €

Crédito clientes (2024) ?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno
45-60j : Medio
> 60j : Largo

0 j

Crédito proveedores (2024) ?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería

0 j

Rotación de inventario (2024) ?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación

0 j

Evolución del NFR y plazos
SERVIMO BOURGOGNE

Positionnement de SERVIMO BOURGOGNE dans son secteur

Comparación con el sector Collecte et traitement des eaux usées

Estimación de valoración

Based on 84 transactions of similar company sales (all years), the value of SERVIMO BOURGOGNE is estimated at 1 068 641 € (range 334 704€ - 5 737 135€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
84 tx
334k€ 1068k€ 5737k€
1 068 641 € Range: 334 704€ - 5 737 135€
NAF 5 all-time

Valuation method used

Net Income Multiple
555 526 € × 1.9x = 1 068 641 €
Range: 334 705€ - 5 737 136€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 84 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Collecte et traitement des eaux usées)

Compare SERVIMO BOURGOGNE with other companies in the same sector:

Frequently asked questions about SERVIMO BOURGOGNE

What is the revenue of SERVIMO BOURGOGNE ?

The revenue of SERVIMO BOURGOGNE in 2022 is 6.0 M€.

Is SERVIMO BOURGOGNE profitable?

Yes, SERVIMO BOURGOGNE generated a net profit of 556 k€ in 2024.

Where is the headquarters of SERVIMO BOURGOGNE ?

The headquarters of SERVIMO BOURGOGNE is located in FEILLENS (01570), in the department Ain.

Where to find the tax return of SERVIMO BOURGOGNE ?

The tax return of SERVIMO BOURGOGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SERVIMO BOURGOGNE operate?

SERVIMO BOURGOGNE operates in the sector Collecte et traitement des eaux usées (NAF code 37.00Z). See the 'Sector positioning' section above to compare the company with its competitors.