Empleados: 03 (2023.0)Categoría jurídica: SCA (commandite par actions)Tamaño: PMEFecha de creación: 2020-05-01 (5 años)Estado: ActivaSector de actividad: Gestion de fondsUbicación: PARIS (75008), Paris
SELWOOD ASSET MANAGEMENT (FRANCE) SAS : revenue, balance sheet and financial ratios
SELWOOD ASSET MANAGEMENT (FRANCE) SAS is a French company
founded 5 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75008),
this company of category PME
shows in 2024 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SELWOOD ASSET MANAGEMENT (FRANCE) SAS (SIREN 884339839)
Indicador
2024
2023
2022
2021
Ingresos
1 053 853 €
1 695 371 €
1 908 794 €
1 392 418 €
Resultado neto
88 590 €
-273 551 €
216 353 €
-238 992 €
EBITDA
93 591 €
-265 925 €
218 209 €
-234 801 €
Margen neto
8.4%
-16.1%
11.3%
-17.2%
Ingresos y cuenta de resultados
In 2024, SELWOOD ASSET MANAGEMENT (FRANCE) SAS achieves revenue of 1.1 M€. Revenue is declining over the period 2021-2024 (CAGR: -8.9%). Significant drop of -38% vs 2023. After deducting consumption (0 €), gross margin stands at 1.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 94 k€, representing 8.9% of revenue. Positive scissor effect: EBITDA margin improves by +24.6 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 89 k€, i.e. 8.4% of revenue. This profit can be retained or distributed to shareholders.
Ingresos (2024)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
1 053 853 €
Margen bruto (2024)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
1 053 853 €
EBITDA (2024)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
93 591 €
EBIT (2024)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
91 755 €
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
9.14%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia SELWOOD ASSET MANAGEMENT (FRANCE) SAS
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2021
2022
2023
2024
Ratio de endeudamiento
13.844
7.741
7.934
9.14
Autonomía financiera
61.434
75.032
49.006
66.643
Capacidad de reembolso
-0.154
0.17
-0.143
0.586
Flujo de caja / Ingresos
-16.905%
11.38%
-16.064%
8.537%
Positionnement sectoriel
Debt ratio
9.142024
2022
2023
2024
Q1: 0.0
Méd: 8.28
Q3: 92.71
Average+13 pts durante 3 años
In 2024, the debt ratio of SELWOOD ASSET MANAGEMENT ... (9.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.64%2024
2022
2023
2024
Q1: 4.63%
Méd: 48.43%
Q3: 87.31%
Good
In 2024, the financial autonomy of SELWOOD ASSET MANAGEMENT ... (66.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.59 years2024
2022
2023
2024
Q1: -0.01 years
Méd: 0.0 years
Q3: 3.01 years
Average
In 2024, the repayment capacity of SELWOOD ASSET MANAGEMENT ... (0.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 357.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.2x. Financial charges are adequately covered by operations.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
357.508
Cobertura de intereses (2024)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Evolución de indicadores de liquidez SELWOOD ASSET MANAGEMENT (FRANCE) SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2021
2022
2023
2024
Ratio de liquidez
321.65
502.539
209.273
357.508
Cobertura de intereses
0.0
0.793
-1.086
2.162
Positionnement sectoriel
Liquidity ratio
357.512024
2022
2023
2024
Q1: 100.71
Méd: 472.45
Q3: 3122.85
Average-9 pts durante 3 años
In 2024, the liquidity ratio of SELWOOD ASSET MANAGEMENT ... (357.51) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.16x2024
2022
2023
2024
Q1: -71.11x
Méd: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of SELWOOD ASSET MANAGEMENT ... (2.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 68 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 75 days. Favorable situation: supplier credit is longer than customer credit by 7 days. Overall, WCR represents 71 days of revenue, i.e. 208 k€ to permanently finance. Over 2021-2024, WCR increased by +307%, requiring additional financing.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
208 484 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
68 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
75 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
NFR en días de ingresos (2024)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
71 j
Evolución del NFR y plazos SELWOOD ASSET MANAGEMENT (FRANCE) SAS
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2021
2022
2023
2024
BFR d'exploitation
-100 644 €
283 341 €
149 379 €
208 484 €
Rotación de inventario (días)
0
0
0
0
Crédit clients (jours)
0
56
78
68
Crédit fournisseurs (jours)
25
55
29
75
Positionnement de SELWOOD ASSET MANAGEMENT (FRANCE) SAS dans son secteur
Comparación con el sector Gestion de fonds
Estimación de valoración
Based on 62 transactions of similar company sales
in 2024,
the value of SELWOOD ASSET MANAGEMENT (FRANCE) SAS is estimated at
451 713 €
(range 156 808€ - 1 032 833€).
With an EBITDA of 93 591€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
156k€451k€1032k€
451 713 €Range: 156 808€ - 1 032 833€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
93 591 €×4.8x
Estimation449 025 €
139 656€ - 1 010 830€
Revenue Multiple30%
1 053 853 €×0.30x
Estimation320 808 €
165 993€ - 893 254€
Net Income Multiple20%
88 590 €×7.4x
Estimation654 791 €
185 912€ - 1 297 212€
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SELWOOD ASSET MANAGEMENT (FRANCE) SAS with other companies in the same sector:
Frequently asked questions about SELWOOD ASSET MANAGEMENT (FRANCE) SAS
What is the revenue of SELWOOD ASSET MANAGEMENT (FRANCE) SAS ?
The revenue of SELWOOD ASSET MANAGEMENT (FRANCE) SAS in 2024 is 1.1 M€.
Is SELWOOD ASSET MANAGEMENT (FRANCE) SAS profitable?
Yes, SELWOOD ASSET MANAGEMENT (FRANCE) SAS generated a net profit of 89 k€ in 2024.
Where is the headquarters of SELWOOD ASSET MANAGEMENT (FRANCE) SAS ?
The headquarters of SELWOOD ASSET MANAGEMENT (FRANCE) SAS is located in PARIS (75008), in the department Paris.
Where to find the tax return of SELWOOD ASSET MANAGEMENT (FRANCE) SAS ?
The tax return of SELWOOD ASSET MANAGEMENT (FRANCE) SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELWOOD ASSET MANAGEMENT (FRANCE) SAS operate?
SELWOOD ASSET MANAGEMENT (FRANCE) SAS operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico