Empleados: NN (None)Categoría jurídica: Société à responsabilité limitée (sans autre indication)Tamaño: PMEFecha de creación: 2020-05-05 (5 años)Estado: ActivaSector de actividad: Travaux de menuiserie bois et PVCUbicación: LE RAINCY (93340), Seine-Saint-Denis
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SD CONCEPT 15 : revenue, balance sheet and financial ratios
SD CONCEPT 15 is a French company
founded 5 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in LE RAINCY (93340),
this company of category PME
shows in 2024 a net income positive of 229 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SD CONCEPT 15 generates positive net income of 229 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 79 k€ -> 229 k€.
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
229 427 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
6.11%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia SD CONCEPT 15
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2022
2024
Ratio de endeudamiento
8.379
6.11
Autonomía financiera
28.072
45.13
Capacidad de reembolso
None
None
Flujo de caja / Ingresos
None%
None%
Positionnement sectoriel
Debt ratio
6.112024
2022
2024
Q1: 4.29
Méd: 20.77
Q3: 53.87
Good
In 2024, the debt ratio of SD CONCEPT 15 (6.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.13%2024
2022
2024
Q1: 20.15%
Méd: 40.86%
Q3: 57.83%
Good+15 pts durante 2 años
In 2024, the financial autonomy of SD CONCEPT 15 (45.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 176.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
176.554
Evolución de indicadores de liquidez SD CONCEPT 15
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2022
2024
Ratio de liquidez
161.365
176.554
Cobertura de intereses
None
None
Positionnement sectoriel
Liquidity ratio
176.552024
2022
2024
Q1: 151.49
Méd: 214.55
Q3: 315.38
Average
In 2024, the liquidity ratio of SD CONCEPT 15 (176.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positionnement de SD CONCEPT 15 dans son secteur
Comparación con el sector Travaux de menuiserie bois et PVC
Estimación de valoración
Based on 51 transactions of similar company sales
in 2024,
the value of SD CONCEPT 15 is estimated at
779 303 €
(range 308 208€ - 1 776 942€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
308k€779k€1776k€
779 303 €Range: 308 208€ - 1 776 942€
NAF 5 année 2024
Valuation method used
Net Income Multiple
229 427 €
×
3.4x
=779 303 €
Range: 308 208€ - 1 776 943€
Only this financial indicator is available for this company.
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SD CONCEPT 15 with other companies in the same sector:
The revenue of SD CONCEPT 15 is not publicly disclosed (confidential accounts filed with INPI).
Is SD CONCEPT 15 profitable?
Yes, SD CONCEPT 15 generated a net profit of 229 k€ in 2024.
Where is the headquarters of SD CONCEPT 15 ?
The headquarters of SD CONCEPT 15 is located in LE RAINCY (93340), in the department Seine-Saint-Denis.
Where to find the tax return of SD CONCEPT 15 ?
The tax return of SD CONCEPT 15 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SD CONCEPT 15 operate?
SD CONCEPT 15 operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico