Empleados: 01 (2023.0)Categoría jurídica: Société à responsabilité limitée (sans autre indication)Tamaño: PMEFecha de creación: 2015-10-01 (10 años)Estado: ActivaSector de actividad: Transports de voyageurs par taxisUbicación: FONSORBES (31470), Haute-Garonne
SANNAC TRANSPORT : revenue, balance sheet and financial ratios
SANNAC TRANSPORT is a French company
founded 10 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in FONSORBES (31470),
this company of category PME
shows in 2019 a revenue of 53 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SANNAC TRANSPORT (SIREN 814363602)
Indicador
2019
2018
2017
2016
Ingresos
52 757 €
30 641 €
25 106 €
18 901 €
Resultado neto
3 239 €
-4 256 €
-6 061 €
1 507 €
EBITDA
6 167 €
3 002 €
1 423 €
3 899 €
Margen neto
6.1%
-13.9%
-24.1%
8.0%
Ingresos y cuenta de resultados
In 2019, SANNAC TRANSPORT achieves revenue of 53 k€. Over the period 2016-2019, the company shows strong growth with a CAGR (compound annual growth rate) of +40.8%. Vs 2018, growth of +72% (31 k€ -> 53 k€). After deducting consumption (0 €), gross margin stands at 53 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6 k€, representing 11.7% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 6.1% of revenue. This profit can be retained or distributed to shareholders.
Ingresos (2019)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
52 757 €
Margen bruto (2019)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
52 757 €
EBITDA (2019)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
6 167 €
EBIT (2019)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
2 866 €
Resultado neto (2019)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at -504%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 108%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 12.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Ratio de endeudamiento (2019)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
-503.648%
Autonomía financiera (2019)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia SANNAC TRANSPORT
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
Ratio de endeudamiento
960.239
-364.924
-142.955
-503.648
Autonomía financiera
81.914
111.518
165.635
108.34
Capacidad de reembolso
2.031
7.177
1.742
2.494
Flujo de caja / Ingresos
39.252%
5.7%
10.812%
12.398%
Positionnement sectoriel
Debt ratio
-503.652019
2017
2018
2019
Q1: 0.0
Méd: 23.16
Q3: 164.41
Excellent
In 2019, the debt ratio of SANNAC TRANSPORT (-503.65) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
108.34%2019
2017
2018
2019
Q1: 1.36%
Méd: 31.67%
Q3: 65.56%
Excellent
In 2019, the financial autonomy of SANNAC TRANSPORT (108.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.49 years2019
2017
2018
2019
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.49 years
Average
In 2019, the repayment capacity of SANNAC TRANSPORT (2.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 55.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.1x. Financial charges are adequately covered by operations.
Ratio de liquidez (2019)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
55.0
Cobertura de intereses (2019)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Evolución de indicadores de liquidez SANNAC TRANSPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2018
2019
Ratio de liquidez
107.35
54.632
43.138
55.0
Cobertura de intereses
7.951
20.45
6.296
2.059
Positionnement sectoriel
Liquidity ratio
55.02019
2017
2018
2019
Q1: 49.34
Méd: 133.51
Q3: 298.33
Average
In 2019, the liquidity ratio of SANNAC TRANSPORT (55.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.06x2019
2017
2018
2019
Q1: 0.0x
Méd: 0.07x
Q3: 3.94x
Good-12 pts durante 3 años
In 2019, the interest coverage of SANNAC TRANSPORT (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 10 days. Favorable situation: supplier credit is longer than customer credit by 10 days. WCR is negative (-65 days): operations structurally generate cash. Notable WCR improvement over the period (-64%), freeing up cash.
NFR de explotación (2019)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
-9 541 €
Crédito clientes (2019)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
0 j
Crédito proveedores (2019)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
10 j
Rotación de inventario (2019)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
NFR en días de ingresos (2019)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
-65 j
Evolución del NFR y plazos SANNAC TRANSPORT
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
BFR d'exploitation
-5 818 €
-6 233 €
-7 726 €
-9 541 €
Rotación de inventario (días)
0
0
0
0
Crédit clients (jours)
0
0
14
0
Crédit fournisseurs (jours)
28
22
23
10
Positionnement de SANNAC TRANSPORT dans son secteur
Comparación con el sector Transports de voyageurs par taxis
Estimación de valoración
Based on 116 transactions of similar company sales
(all years),
the value of SANNAC TRANSPORT is estimated at
26 487 €
(range 14 988€ - 49 237€).
With an EBITDA of 6 167€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.61x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
116 transactions
14k€26k€49k€
26 487 €Range: 14 988€ - 49 237€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
6 167 €×4.6x
Estimation28 666 €
16 286€ - 51 169€
Revenue Multiple30%
52 757 €×0.61x
Estimation32 108 €
18 699€ - 57 131€
Net Income Multiple20%
3 239 €×3.9x
Estimation12 613 €
6 179€ - 32 570€
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare SANNAC TRANSPORT with other companies in the same sector:
Yes, SANNAC TRANSPORT generated a net profit of 3 k€ in 2019.
Where is the headquarters of SANNAC TRANSPORT ?
The headquarters of SANNAC TRANSPORT is located in FONSORBES (31470), in the department Haute-Garonne.
Where to find the tax return of SANNAC TRANSPORT ?
The tax return of SANNAC TRANSPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SANNAC TRANSPORT operate?
SANNAC TRANSPORT operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico