SAAS OFFSHORE : revenue, balance sheet and financial ratios

SAAS OFFSHORE is a French company founded 5 years ago, specialized in the sector Services auxiliaires des transports par eau. Based in LORIENT (56100), this company of category PME shows in 2022 a revenue of 2.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - SAAS OFFSHORE (SIREN 884207119)
Indicador 2025 2024 2023 2022 2021
Ingresos N/C N/C N/C 2 503 532 € 2 104 726 €
Resultado neto 337 832 € 1 068 538 € 276 650 € 60 726 € -16 626 €
EBITDA N/C N/C N/C 416 447 € 129 075 €
Margen neto N/C N/C N/C 2.4% -0.8%

Ingresos y cuenta de resultados

In 2025, SAAS OFFSHORE generates positive net income of 338 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Resultado neto (2025) ?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios

337 832 €

Chargement du compte de résultat...

Évolution graphique

Mostrar :

Activo

Chargement des données...

Pasivo

Chargement des données...

Ratios de solvencia y endeudamiento

The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Ratio de endeudamiento (2025) ?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible
50-100% : Moderado
> 100% : Alto

59.665%

Autonomía financiera (2025) ?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Fórmula
(Fondos propios / Total balance) x 100
Interpretación
> 30% : Buena autonomía
20-30% : Media
< 20% : Faible

40.808%

Ratio de obsolescencia (2025) ?
Ratio de obsolescencia
Definición
Mide el grado de desgaste del inmovilizado material.
Fórmula
Amortización acumulada / Inmovilizado bruto x 100
Interpretación
< 50% : Activos recientes
50-70% : Desgaste normal
> 70% : Activos envejecidos

52.1%

Evolución de indicadores de solvencia
SAAS OFFSHORE

Positionnement sectoriel

Debt ratio
59.66 2025
2023
2024
2025
Q1: 0.0
Méd: 1.41
Q3: 15.66
Watch

In 2025, the debt ratio of SAAS OFFSHORE (59.66) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
40.81% 2025
2023
2024
2025
Q1: 30.7%
Méd: 45.69%
Q3: 67.92%
Average +16 pts durante 3 años

In 2025, the financial autonomy of SAAS OFFSHORE (40.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Ratios de liquidez

The liquidity ratio (= Current assets / Current liabilities) stands at 135.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Ratio de liquidez (2025) ?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno
1-1.5 : Correcto
< 1 : Risque de liquidité

135.304

Evolución de indicadores de liquidez
SAAS OFFSHORE

Positionnement sectoriel

Liquidity ratio
135.3 2025
2023
2024
2025
Q1: 139.89
Méd: 201.57
Q3: 296.0
Watch

In 2025, the liquidity ratio of SAAS OFFSHORE (135.30) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Necesidad de fondo de rotación (NFR) y plazos de pago

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

NFR de explotación (2025) ?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada
Positivo = necesidad de financiación

0 €

Crédito clientes (2025) ?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno
45-60j : Medio
> 60j : Largo

0 j

Crédito proveedores (2025) ?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería

0 j

Rotación de inventario (2025) ?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación

0 j

Evolución del NFR y plazos
SAAS OFFSHORE

Positionnement de SAAS OFFSHORE dans son secteur

Comparación con el sector Services auxiliaires des transports par eau

Estimación de valoración

Based on 205 transactions of similar company sales (all years), the value of SAAS OFFSHORE is estimated at 261 202 € (range 96 105€ - 874 712€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
205 transactions
96k€ 261k€ 874k€
261 202 € Range: 96 105€ - 874 712€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
337 832 € × 0.8x = 261 202 €
Range: 96 106€ - 874 712€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services auxiliaires des transports par eau)

Compare SAAS OFFSHORE with other companies in the same sector:

Frequently asked questions about SAAS OFFSHORE

What is the revenue of SAAS OFFSHORE ?

The revenue of SAAS OFFSHORE in 2022 is 2.5 M€.

Is SAAS OFFSHORE profitable?

Yes, SAAS OFFSHORE generated a net profit of 338 k€ in 2025.

Where is the headquarters of SAAS OFFSHORE ?

The headquarters of SAAS OFFSHORE is located in LORIENT (56100), in the department Morbihan.

Where to find the tax return of SAAS OFFSHORE ?

The tax return of SAAS OFFSHORE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SAAS OFFSHORE operate?

SAAS OFFSHORE operates in the sector Services auxiliaires des transports par eau (NAF code 52.22Z). See the 'Sector positioning' section above to compare the company with its competitors.