PROTECTION + : revenue, balance sheet and financial ratios

PROTECTION + is a French company founded 18 years ago, specialized in the sector Activités de sécurité privée . Based in MARSEILLE (13011), this company of category PME shows in 2018 a revenue of 3.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - PROTECTION + (SIREN 501946412)
Indicador 2025 2023 2022 2021 2020 2018 2017 2016
Ingresos N/C N/C N/C N/C N/C 3 757 363 € 2 703 494 € 2 238 356 €
Resultado neto 694 024 € 588 578 € 402 338 € 837 248 € 523 680 € 493 548 € 244 495 € 157 709 €
EBITDA N/C N/C N/C N/C N/C 679 322 € 360 437 € 227 003 €
Margen neto N/C N/C N/C N/C N/C 13.1% 9.0% 7.0%

Ingresos y cuenta de resultados

In 2025, PROTECTION + generates positive net income of 694 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 158 k€ -> 694 k€.

Resultado neto (2025) ?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios

694 024 €

Chargement du compte de résultat...

Évolution graphique

Mostrar :

Activo

Chargement des données...

Pasivo

Chargement des données...

Ratios de solvencia y endeudamiento

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Ratio de endeudamiento (2025) ?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible
50-100% : Moderado
> 100% : Alto

0.0%

Autonomía financiera (2025) ?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Fórmula
(Fondos propios / Total balance) x 100
Interpretación
> 30% : Buena autonomía
20-30% : Media
< 20% : Faible

82.097%

Ratio de obsolescencia (2025) ?
Ratio de obsolescencia
Definición
Mide el grado de desgaste del inmovilizado material.
Fórmula
Amortización acumulada / Inmovilizado bruto x 100
Interpretación
< 50% : Activos recientes
50-70% : Desgaste normal
> 70% : Activos envejecidos

28.5%

Evolución de indicadores de solvencia
PROTECTION +

Positionnement sectoriel

Debt ratio
0.0 2025
2022
2023
2025
Q1: 0.0
Méd: 5.65
Q3: 39.14
Excellent

In 2025, the debt ratio of PROTECTION + (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
82.1% 2025
2022
2023
2025
Q1: 6.17%
Méd: 26.88%
Q3: 45.02%
Excellent +15 pts durante 3 años

In 2025, the financial autonomy of PROTECTION + (82.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Ratios de liquidez

The liquidity ratio (= Current assets / Current liabilities) stands at 546.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Ratio de liquidez (2025) ?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno
1-1.5 : Correcto
< 1 : Risque de liquidité

546.339

Evolución de indicadores de liquidez
PROTECTION +

Positionnement sectoriel

Liquidity ratio
546.34 2025
2022
2023
2025
Q1: 107.37
Méd: 143.14
Q3: 213.54
Excellent

In 2025, the liquidity ratio of PROTECTION + (546.34) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Necesidad de fondo de rotación (NFR) y plazos de pago

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

NFR de explotación (2025) ?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada
Positivo = necesidad de financiación

0 €

Crédito clientes (2025) ?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno
45-60j : Medio
> 60j : Largo

0 j

Crédito proveedores (2025) ?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería

0 j

Rotación de inventario (2025) ?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación

0 j

Evolución del NFR y plazos
PROTECTION +

Positionnement de PROTECTION + dans son secteur

Comparación con el sector Activités de sécurité privée

Estimación de valoración

Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions). This range of 680 366€ to 6 341 030€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
680k€ 2540k€ 6341k€
2 540 847 € Range: 680 366€ - 6 341 030€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de sécurité privée )

Compare PROTECTION + with other companies in the same sector:

Frequently asked questions about PROTECTION +

What is the revenue of PROTECTION + ?

The revenue of PROTECTION + in 2018 is 3.8 M€.

Is PROTECTION + profitable?

Yes, PROTECTION + generated a net profit of 694 k€ in 2025.

Where is the headquarters of PROTECTION + ?

The headquarters of PROTECTION + is located in MARSEILLE (13011), in the department Bouches-du-Rhone.

Where to find the tax return of PROTECTION + ?

The tax return of PROTECTION + is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PROTECTION + operate?

PROTECTION + operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.